XML 131 R109.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule I - Condensed Parent Only Financial Information - Condensed Statements of Operations (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Condensed Income Statements, Captions [Line Items]      
Revenues $ 3,566,324 $ 3,900,125 $ 3,646,342
Cost of revenues (exclusive of depreciation and amortization shown separately below) 3,059,052 3,415,046 3,173,493
Selling, general, and administrative expenses 324,596 250,235 175,360
Impairment of goodwill and indefinite-lived asset 275,170 43,500 1,572,523
Gain on deconsolidation of subsidiaries 0 58,891 0
Loss on divestitures (3,411)    
Depreciation and amortization 204,553 208,856 216,046
Income from equity method investments 2,064
Total operating expenses 3,861,307 3,853,536 5,140,285
Operating income (294,983) 46,589 (1,493,943)
Other income:      
Change in fair value of warrant liability (584) (286) (21,236)
Interest expense, net 146,792 165,734 104,387
Total other income (146,208) (165,448) (83,151)
Income before income taxes and equity in net income of subsidiaries (441,191) (118,859) (1,577,094)
Provision for income taxes (62,787) (37,648) (158,442)
Net loss attributable to subsidiaries (378,404) (81,211) (1,418,652)
Total comprehensive loss (336,447) (57,505) (1,394,883)
Parent Company      
Condensed Income Statements, Captions [Line Items]      
Revenues 0 0 0
Cost of revenues (exclusive of depreciation and amortization shown separately below) 0 0 0
Selling, general, and administrative expenses 0 0 0
Impairment of goodwill and indefinite-lived asset 0 0 0
Gain on deconsolidation of subsidiaries 0 0 0
Loss on divestitures 0 0 0
Depreciation and amortization 0 0 0
Income from equity method investments 0 0 0
Total operating expenses 0 0 0
Operating income 0 0 0
Other income:      
Change in fair value of warrant liability (584) (286) (21,236)
Interest expense, net 0 0 0
Total other income (584) (286) (21,236)
Income before income taxes and equity in net income of subsidiaries 584 286 21,236
Provision for income taxes 0 0 0
Net income before equity in net income of subsidiaries 584 286 21,236
Equity in net loss of subsidiaries (327,546) (63,608) (1,401,749)
Net loss attributable to subsidiaries (326,962) (63,322) (1,380,513)
Other comprehensive (loss) income, net of tax in comprehensive (loss) income of subsidiaries (9,485) 5,817 (14,370)
Total comprehensive loss $ (336,447) $ (57,505) $ (1,394,883)