XML 115 R89.htm IDEA: XBRL DOCUMENT v3.23.2
Equity - Noncontrolling Interests (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2020
Jun. 30, 2023
Jun. 30, 2022
Mar. 31, 2022
Mar. 31, 2021
Mar. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                  
Beginning balance   $ 1,728,413 [1],[2] $ 991,686 $ 1,092,996 $ 986,348 $ 991,686 $ 1,092,996 $ 986,348 $ 676,493
Net loss   (1,155,970) (86,348) (100,906) (22,964) (252,100)   (105,133) (50,872)
Issuance of shares               207,390  
Payment of employee payroll taxes on restricted equity units   (84) [1] (992) [3] (33) (1,228) (1,125)   (1,465) (1,522)
Noncash issuance of noncontrolling interest and redeemable preferred equity         374 299   9,189 5,978
Reclass of distributions payable to noncontrolling interest holder   329 [1] 543 [3] 811 621 1,719   1,539 737
Deemed dividend for BCG Preferred Series B.2 Unit Accounts preferred return     9,150 [3]     (37,100)   (2,200)  
Reclass of BCH Preferred A.1 from temporary to permanent equity [1]   699,441              
Issuance of noncontrolling interest     2,430 [3]     2,430      
Cash contribution for BCH Preferred Series C Unit Accounts         14,800     14,800 130,200
Noncash issuance of BCH Preferred Series C Unit Accounts         246     246 313
Promissory note exchange for BCH Preferred Series C Unit Accounts                 65,065
Redemption of BCH Preferred Series C Unit Accounts               (14,800)  
Purchase of noncontrolling interest           (131)      
Reclass of allocated income for FLP Subclass 3 to payable           (933)   (23)  
Annual reallocation of FLP             (2,100)    
Adjustment for change in ownership interest $ 3,200               0
Ending balance   1,280,947 [1] 1,842,649 [3] 991,686 984,887 1,728,413 [1],[2]   1,092,996 986,348
Previously Reported [Member]                  
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                  
Beginning balance   748,194              
Noncash issuance of noncontrolling interest and redeemable preferred equity [3]     11,973            
Ending balance           748,194      
Post De-SPAC Transaction                  
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                  
Issuance of shares [1]   5,286              
Preferred Series A.1                  
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                  
Deemed dividend for BCG Preferred Series B.2 Unit Accounts preferred return   (6,900)              
Preferred Series C                  
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                  
Cash contribution for BCH Preferred Series C Unit Accounts               14,800 130,200
Noncontrolling interests (Note 13)                  
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                  
Beginning balance   142,213 [1] 277,888 [3] 337,676 364,844 277,888 [3] 337,676 364,844 112,527
Net loss   (44,552) (34,744) (58,977)   (132,644)   (33,851) 43,045
Payment of employee payroll taxes on restricted equity units     (919) [3]   (1,190) (919)   (1,190)  
Noncash issuance of noncontrolling interest and redeemable preferred equity     299   374 299   9,189 5,978
Reclass of distributions payable to noncontrolling interest holder   329 [1] 543 [3] 811 621 1,719   1,539 737
Conversion of stock   (3,884)              
Deemed dividend for BCG Preferred Series B.2 Unit Accounts preferred return [1]   (6,942)              
Reclass of BCH Preferred A.1 from temporary to permanent equity [1]   699,441              
Issuance of noncontrolling interest     2,430 [3]     2,430      
Noncontrolling interest reclass           0   0 0
Cash contribution for BCH Preferred Series C Unit Accounts         14,800     14,800 130,200
Noncash issuance of BCH Preferred Series C Unit Accounts         246     246 313
Promissory note exchange for BCH Preferred Series C Unit Accounts                 70,285
Redemption of BCH Preferred Series C Unit Accounts               (14,800)  
Purchase of noncontrolling interest           (131)      
Reclass of allocated income for FLP Subclass 3 to payable           (933)   (23)  
Annual reallocation of FLP           (2,057)      
Adjustment for change in ownership interest                 3,233
Ending balance   786,080 [1] 244,411 [3] 277,888 [3] 365,210 142,213 [1]   337,676 364,844
Noncontrolling interests (Note 13) | Previously Reported [Member]                  
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                  
Beginning balance   142,214              
Noncash issuance of noncontrolling interest and redeemable preferred equity [3]     299            
Ending balance           142,214      
Noncontrolling interests (Note 13) | Post De-SPAC Transaction                  
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                  
Issuance of shares [1]   133              
Noncontrolling interests (Note 13) | Trusts                  
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                  
Beginning balance   (118,299) 982 57,022 79,885 982 57,022 79,885 27,062
Net loss   (13,866) (28,711) (55,229)   (117,861)   (30,513) 47,582
Noncash issuance of noncontrolling interest and redeemable preferred equity     299     299   9,189 5,978
Reclass of distributions payable to noncontrolling interest holder   329 543 811   1,719   1,539 737
Ending balance   (132,361) (27,973) 982   (118,299)   57,022 79,885
Noncontrolling interests (Note 13) | Trusts | Post De-SPAC Transaction                  
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                  
Issuance of shares   133              
Noncontrolling interests (Note 13) | Class S Ordinary                  
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                  
Beginning balance   52,560 69,831 73,579 78,245 69,831 73,579 78,245 85,448
Net loss   (29,365) (6,043) (3,748)   (16,987)   (4,811) (6,920)
Payment of employee payroll taxes on restricted equity units     (459)     (459)   (595)  
Conversion of stock [1]   (3,884)              
Noncontrolling interest reclass           1,116   740 1,199
Promissory note exchange for BCH Preferred Series C Unit Accounts                 (915)
Annual reallocation of FLP           (941)      
Adjustment for change in ownership interest                 (567)
Ending balance   19,311 63,329 69,831   52,560   73,579 78,245
Noncontrolling interests (Note 13) | Class S Preferred                  
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                  
Beginning balance   856 1,316     1,316      
Payment of employee payroll taxes on restricted equity units     (460)            
Ending balance   856 856 1,316   856      
Noncontrolling interests (Note 13) | Class S Preferred                  
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                  
Beginning balance   857 1,316 1,316 1,201 1,316 1,316 1,201 17
Net loss               (30) (15)
Payment of employee payroll taxes on restricted equity units           (460)   (595)  
Noncontrolling interest reclass           1,117   740 1,199
Annual reallocation of FLP           (1,116)      
Ending balance       1,316   857   1,316 1,201
Noncontrolling interests (Note 13) | Preferred Series A.1                  
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                  
Net loss   (674)              
Deemed dividend for BCG Preferred Series B.2 Unit Accounts preferred return   (6,942)              
Reclass of BCH Preferred A.1 from temporary to permanent equity   699,441              
Ending balance   691,825              
Noncontrolling interests (Note 13) | Preferred Series C                  
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                  
Beginning balance   205,759 205,759 205,759 205,513 205,759 205,759 205,513 0
Cash contribution for BCH Preferred Series C Unit Accounts               14,800 130,200
Noncash issuance of BCH Preferred Series C Unit Accounts               246 313
Promissory note exchange for BCH Preferred Series C Unit Accounts                 71,200
Redemption of BCH Preferred Series C Unit Accounts               (14,800)  
Adjustment for change in ownership interest                 3,800
Ending balance   205,759 205,759 205,759   205,759   205,759 205,513
Noncontrolling interests (Note 13) | Class A of CT                  
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                  
Beginning balance   1,337 0 0 0 0 0 0 0
Net loss   (647) 10     (962)      
Issuance of noncontrolling interest     2,430     2,430      
Purchase of noncontrolling interest           (131)      
Ending balance   690 2,440 0   1,337   0 0
Noncontrolling interests (Note 13) | FLP                  
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                  
Beginning balance   $ 0 $ 0 0 $ 0 0 $ 0 0 0
Net loss           3,166   1,503 2,398
Noncontrolling interest reclass           (2,233)   (1,480) (2,398)
Reclass of allocated income for FLP Subclass 3 to payable           (933)   (23)  
Ending balance       $ 0   $ 0   $ 0 $ 0
[1] Retroactively adjusted March 31, 2023 for de-SPAC merger transaction as described in Note 4.
[2] Retroactively adjusted March 31, 2023 for the de-SPAC merger transaction as described in Note 4. Such adjustments are unaudited.
[3] Retroactively adjusted March 31, 2022 and three months ended June 30, 2022 for de-SPAC merger transaction as described in Note 4.