XML 67 R41.htm IDEA: XBRL DOCUMENT v3.23.2
Equity (Tables)
3 Months Ended 12 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Equity [Abstract]    
Schedule of Noncontrolling Interests
The following tables present a rollforward of the noncontrolling interests for the three months ended June 30, 2023 and 2022:
 
   
Noncontrolling Interests
       
(Dollars in thousands)
 
Trusts
   
Class S

Ordinary
   
Class S

Preferred
   
Preferred

Series A.1
   
Preferred

Series C
   
Class A of

CT
   
Total

Noncontrolling

Interests
 
Balance, March 31, 2023
  $ (118,299   $ 52,560   $ 856   $ —     $ 205,759   $ 1,337   $ 142,213
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net loss
    (13,866     (29,365     —         (674     —         (647     (44,552
Issuance of shares in connection with transactions closing post
de-SPAC
    133           —         —         —         —         133
Reclass of distributions payable to noncontrolling interest holder
    (329           —         —         —         —         (329
Conversion of Class S Ordinary to Class A common
    —         (3,884     —         —         —         —         (3,884
Deemed dividend for BCG Preferred Series B.2 Unit Accounts preferred return
    —         —         —         (6,942     —         —         (6,942
Reclass of BCH Preferred A.1 from temporary to permanent equity
    —         —         —         699,441     —         —         699,441
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance, June 30, 2023
  $ (132,361   $ 19,311   $ 856   $ 691,825   $ 205,759   $ 690   $ 786,080
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
     
Noncontrolling Interests
       
(Dollars in thousands)
   
Trusts
   
Class S

Ordinary
   
Class S

Preferred
   
Preferred

Series C
   
Class A of

CT
   
Total

Noncontrolling

Interests
 
Balance, March 31, 2022
 
  $ 982   $ 69,831   $ 1,316   $ 205,759   $ —     $ 277,888
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net income (loss)
 
    (28,711     (6,043     —         —         10     (34,744
Payment of employee payroll taxes on restricted equity units
 
    —         (459     (460     —         —         (919
Noncash issuance of noncontrolling interest
 
    299     —         —         —         —         299
Distributions payable to noncontrolling interest holder
 
    (543     —         —         —         —         (543
Issuance of noncontrolling interest
 
    —         —         —         —         2,430     2,430
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance, June 30, 2022
 
  $ (27,973   $ 63,329   $ 856   $ 205,759   $ 2,440   $ 244,411
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
The following table presents a rollforward of the noncontrolling interests for the year ended March 31, 2023, the three months ended March 31, 2022, and the years ended December 31, 2021 and 2020:
 
    Noncontrolling Interests     Total
Noncontrolling
Interests
 
(Dollars in thousands)
  Trusts     Class S
Ordinary
    Class S
Preferred
    FLP     Preferred
Series C
    Class A
of CT
 
Balance, December 31, 2019 (As Restated)
  $ 27,062   $ 85,448   $ 17   $ —       $ —       $ —       $ 112,527
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net income (loss)
    47,582     (6,920     (15     2,398     —         —         43,045
Noncontrolling interest reclass
    —         1,199     1,199     (2,398     —         —         —    
Noncash issuance of noncontrolling interest
    5,978     —         —         —         —         —         5,978
Reclass of distributions payable to noncontrolling interest holder
    (737     —         —         —         —         —         (737
Cash contribution for BCH Preferred Series C Unit Accounts
    —         —         —         —         130,200     —         130,200
Noncash issuance of BCH Preferred Series C Unit Accounts
    —         —         —         —         313     —         313
Promissory note forgiveness exchange for BCH Preferred Series C Unit Accounts
    —         (915     —         —         71,200     —         70,285
Adjustment for change in ownership interest
    —         (567     —         —         3,800     —         3,233
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance, December 31, 2020
    79,885     78,245     1,201     —         205,513     —         364,844
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net income (loss)
    (30,513     (4,811     (30     1,503     —         —         (33,851
Noncontrolling interest reclass
    —         740     740     (1,480     —         —         —    
Payment of employee payroll taxes on restricted equity units
    —         (595     (595     —         —         —         (1,190
Noncash issuance of noncontrolling interest
    9,189     —         —         —         —         —         9,189
Reclass of distributions payable to noncontrolling interest holder
    (1,539     —         —         —         —         —         (1,539
Cash contribution for BCH Preferred Series C Unit Accounts
    —         —         —         —         14,800     —         14,800
Noncash issuance of BCH Preferred Series C Unit Accounts
    —         —         —         —         246     —         246
Redemption of BCH Preferred Series C Unit Accounts
    —         —         —         —         (14,800     —         (14,800
Reclass of allocated income for FLP Subclass 3 to payable
    —         —         —         (23     —         —         (23
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance, December 31, 2021
    57,022     73,579     1,316     —         205,759     —         337,676
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net loss
    (55,229     (3,748     —         —         —         —         (58,977
Reclass of distributions payable to noncontrolling interest holder
    (811     —         —         —         —         —         (811
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance, March 31, 2022
    982     69,831     1,316     —         205,759     —         277,888
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net income (loss)
    (117,861     (16,987     —         3,166     —         (962     (132,644
Noncontrolling interest reclass
    —         1,116     1,117     (2,233     —         —         —    
Payment of employee payroll taxes on restricted equity units
    —         (459     (460     —         —         —         (919
Distribution to noncontrolling interest
    —         —         —         —         —         (131     (131
Noncash issuance of noncontrolling interest
    299     —         —         —         —         —         299
Reclass of distributions payable to noncontrolling interest holder
    (1,719     —         —         —         —         —         (1,719
Reclass of allocated income for FLP Subclass 3 to payable
    —         —         —         (933     —         —         (933
Issuance of noncontrolling interest
    —         —         —         —         —         2,430     2,430
Annual reallocation of FLP
    —         (941     (1,116     —         —         —         (2,057
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance, March 31, 2023
  $ (118,299   $ 52,560   $ 857   $ —       $ 205,759   $ 1,337   $ 142,214
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Redeemable Noncontrolling Interest  
The following table presents a rollforward of the redeemable noncontrolling interests for the year ended March 31, 2023, the three months ended March 31, 2022, and the years ended December 31, 2021 and 2020:
 
     Redeemable Noncontrolling
Interests
    Total
Redeemable
Noncontrolling
Interests
 
(Dollars in thousands)
   Preferred
Series A.0
    Preferred
Series A.1
 
Balance, December 31, 2019 (As Restated)
   $ —       $ 1,588,604   $ 1,588,604
  
 
 
   
 
 
   
 
 
 
Net income (loss)
     —         (35,877     (35,877
Tax distribution to noncontrolling interest
     —         (5,592     (5,592
  
 
 
   
 
 
   
 
 
 
Balance, December 31, 2020
     —         1,547,135     1,547,135
  
 
 
   
 
 
   
 
 
 
Net income (loss)
     1,264     (9,532     (8,268
Deemed dividend upon issuance for GAAP to tax basis
true-up
     —         (9,247     (9,247
Exchange of BCH Preferred Series A.1 Unit Accounts for BCG Preferred Series B.2 Unit Accounts
     —         (312,312     (312,312
Exchange of BCH Preferred Series A.1 Unit Accounts for BCH Preferred Series A.0 Unit Accounts
     251,652     (251,652     —    
Deemed dividend for BCG Preferred Series B.2 Unit Accounts preferred return
     —         (2,239     (2,239
Put option liability on grant of BCH Preferred A.1 Unit Accounts
     —         (3,793     (3,793
BCH Preferred Series A.0 Unit Accounts guaranteed payment accrual
     (1,264     —         (1,264
Deemed dividend for extinguishment of redeemable noncontrolling interest and preferred equity
     (1,745     (12,455     (14,200
  
 
 
   
 
 
   
 
 
 
Balance, December 31, 2021
     249,907     945,905     1,195,812
  
 
 
   
 
 
   
 
 
 
Net income (loss)
     3,788     (1,290     2,498
Deemed dividend for BCG Preferred Series B.2 Unit Accounts preferred return
     —         (8,424     (8,424
BCH Preferred Series A.0 Unit Accounts guaranteed payment accrual
     (3,788     —         (3,788
  
 
 
   
 
 
   
 
 
 
Balance, March 31, 2022
     249,907     936,191     1,186,098
  
 
 
   
 
 
   
 
 
 
Net income (loss)
     15,822     (4,298     11,524
Deemed dividend upon issuance for U. S. GAAP to tax basis
true-up
     —         (314     (314
Deemed dividend for BCG Preferred Series B.2 Unit Accounts preferred return
     —         (37,133     (37,133
Transfer from BCH Preferred Series A.1 Unit Accounts to BCH Preferred Series A.0 Unit Accounts
     1,144     (1,144     —    
BCH Preferred Series A.0 Unit Accounts guaranteed payment accrual
     (15,822     —         (15,822
  
 
 
   
 
 
   
 
 
 
Balance, March 31, 2023
   $ 251,051   $ 893,302   $ 1,144,353