XML 66 R40.htm IDEA: XBRL DOCUMENT v3.23.2
Share-based Compensation (Tables)
3 Months Ended 12 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Share-Based Payment Arrangement [Abstract]    
Schedule of Share-Based Payment Award, Valuation Assumptions
The table below summarizes the key inputs used in the valuation of the BMP Equity Units granted during each of the periods ended below:
 
    
Range of Targets
 
Unobservable Inputs
  
Three months ended

June 30, 2023
   
Three months ended

June 30, 2022
 
Expected term in years
     4       4  
Discount rate
     32.1     32.1
Discount for lack of marketability
     23.1     23.1
Long-term growth rate (after discrete projection period)
     2.5     2.5
The table below summarizes the key inputs used in the valuation of the BMP Equity Units granted during each of the periods ended below:
 
     Range of Targets  
Unobservable Inputs
   Year Ended
March 31,
2023
    Three Months
Ended
March 31,
2022
    Year Ended
December 31,
2021
    Year Ended
December 31,
2020
 
Expected term in years
     4       4       4       4  
Discount rate
     32.1     32.1     32.1     27.8
Discount for lack of marketability
     23.1     23.1     23.1     19.4
Long-term growth rate (after discrete projection period)
     2.5     2.5     2.5     2.5
Share-Based Payment Arrangement, Activity
The following table summarizes the award activity, in units, for the BMP and Ben Equity Incentive Plans during the three months ended June 30, 2023:
 
    
BMP
    
RSU
 
(units in thousands)
  
Units
    
Weighted Average

Grant Date Fair

Value per Unit
    
Units
    
Weighted Average

Grant Date Fair

Value per Unit
 
Balance, March 31, 2023
     438    $ 10.04      1,749    $ 10.00
  
 
 
    
 
 
    
 
 
    
 
 
 
Vested during the period
     (79      9.70      (816      10.00
Forfeited during the period
     —          —          (10      10.00
  
 
 
    
 
 
    
 
 
    
 
 
 
Balance, June 30, 2023
     359    $ 10.11      923    $ 10.00
  
 
 
    
 
 
    
 
 
    
 
 
 
The following table summarizes the award activity, in units, for the BMP and Ben Equity Incentive Plans during the year ended March 31, 2023, the three months ended March 31, 2022, and the years ended December 31, 2021 and 2020:
 
     BMP      REU  
(units in thousands)
   Units      Weighted Average
Grant Date Fair
Value per Unit
     Units      Weighted Average
Grant Date Fair
Value per Unit
 
Balance, December 31, 2019
     180    $ 11.82      247    $ 12.50
  
 
 
    
 
 
    
 
 
    
 
 
 
Granted during the period
     7,363      9.61      5,603      12.50
Vested during the period
     (5,037      9.61      (3,354      12.50
Forfeited during the period
     (380      9.61      (303      12.50
  
 
 
    
 
 
    
 
 
    
 
 
 
Balance, December 31, 2020
     2,126    $ 9.61      2,193    $ 12.50
  
 
 
    
 
 
    
 
 
    
 
 
 
Granted during the period
     216      10.67      216      12.50
Vested during the period
     (788      9.67      (619      12.50
Forfeited during the period
     (203      9.69      (152      12.50
  
 
 
    
 
 
    
 
 
    
 
 
 
Balance, December 31, 2021
     1,351    $ 9.73      1,638    $ 12.50
  
 
 
    
 
 
    
 
 
    
 
 
 
Granted during the period
     40      10.67      111      12.50
Vested during the period
     (195      9.70      (195      12.50
Forfeited during the period
     (78      9.61      (51      12.50
  
 
 
    
 
 
    
 
 
    
 
 
 
Balance, March 31, 2022
     1,118    $ 9.78      1,503    $ 12.50
  
 
 
    
 
 
    
 
 
    
 
 
 
Granted during the period
     35      10.67      510      12.50
Vested during the period
     (646      9.73      (524      12.50
Forfeited during the period
     (69      10.00      (90      12.50
  
 
 
    
 
 
    
 
 
    
 
 
 
Balance, March 31, 2023
     438    $ 10.04      1,399    $ 12.50
  
 
 
    
 
 
    
 
 
    
 
 
 
Share-Based Payment Arrangement, Cost by Plan
The following table presents the components of share-based compensation expense, included in employee compensation and benefits, recognized in the consolidated statements of comprehensive income (loss) for the three months ended June 30, 2023 and 2022:
 
    
Three Months Ended

June 30,
 
(dollars in thousands)
  
2023
    
2022
 
BMP equity units
   $ 675    $ 1,502
Restricted stock units
     8,723      1,433
Preferred equity
     286      572
Other
(1)
     17,317      —    
  
 
 
    
 
 
 
Total share-based compensation
   $ 27,001    $ 3,507
  
 
 
    
 
 
 
The following table presents the components of share-based compensation expense, included in employee compensation and benefits, recognized in the consolidated statements of comprehensive income (loss) for the year ended March 31, 2023, the three months ended March 31, 2022, and the years ended December 31, 2021 and 2020:
 
     Year
Ended
March 31,
     Three
Months
Ended
March 31,
     Year Ended
December 31,
 
(dollars in thousands)
   2023      2022      2021      2020  
BMP equity units
   $ 4,297    $ 1,289    $ 7,390    $ 51,963
Restricted equity units
     4,358      1,539      8,537      44,402
Preferred equity
     1,430      —          7,226      11,443
  
 
 
    
 
 
    
 
 
    
 
 
 
Total share-based compensation
   $ 10,085    $ 2,828    $ 23,153    $ 107,808
  
 
 
    
 
 
    
 
 
    
 
 
 
Share-Based Payment Arrangement, Nonvested Award, Cost The following table presents the share-based compensation expense expected to be recognized over the next five fiscal years ending March 31 for awards outstanding as of June 30, 2023:
 
(dollars in thousands)
  
BMP
    
RSU
    
Preferred
    
Commissions
    
Total
 
2024
   $ 1,401    $ 3,733    $ 572    $ 543    $ 6,248
2025
     662        2,269        —          18        2,949
2026
     242        1,320        —          3        1,565
2027
     14        16        —          —          29
2028
     —          —          —          —          —    
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 2,319    $ 7,337    $ 572    $ 564    $ 10,792
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
The following table presents the share-based compensation expense expected to be recognized over the next five fiscal years ending March 31 for awards outstanding, excluding the REU awards subject to the performance condition discussed above, as of March 31, 2023:
 
(dollars in thousands)
   BMP      REU      Total  
2024
   $ 2,075    $ 2,503    $ 4,578
2025
     662        736        1,398
2026
     242        150        392
2027
     14        —          14
2028
     —          —          —    
  
 
 
    
 
 
    
 
 
 
Total
   $ 2,993    $ 3,389    $ 6,382
  
 
 
    
 
 
    
 
 
 
Weighted-average period to be recognized
     1.61        1.46