XML 41 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Tables)
3 Months Ended
Apr. 30, 2022
Schedule of company's assets and liabilities that are measured at fair value on a recurring basis

A summary of liability classified warrants is as follows (in thousands, except per share amounts):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Underlying 

​

​

​

​

​

​

​

​

Fair Value  

​

​

Common 

​

Strike 

​

Redemption 

​

Expiration 

​

at April 30,

Type

    

Shares

    

Price

    

Price

    

Date

    

2022

Private Placement Warrants – Sponsor

 

16,300

​

$

11.50

 

None

​

6/11/26

​

$

18,093

​

The following table summarizes the Company’s assets and liabilities that are measured at fair value on a recurring basis as of April 30, 2022 and are categorized using the fair value hierarchy (in thousands):

​

​

​

​

​

​

​

​

    

Total

    

(Level 3)

​

​

​

​

​

​

Private Placement Warrants – Sponsor

​

$

18,093

 

18,093

Total liabilities recorded at fair value

​

$

18,093

 

18,093

Schedule of assumptions valuing warrants classified as liabilities

​

​

​

​

​

​

​

​

​

​

April 30, 2022

​

Risk-free interest rates

​

​

​

2.88

%

Expected dividend yield

​

​

​

—

 

Volatility factor

​

​

​

50

%

Expected lives (years)

 

 

​

4.1

​

Value per unit

​

​

$

1.11

​

Schedule of reconciliation of Level 3 instruments

The following tables reconcile Level 3 instruments for which significant unobservable inputs were used to determine fair value:

​

​

​

​

​

​

​

For the Three

​

​

Months Ended

​

    

April 30, 2022

Balance as of January 31, 2022 (Successor)

​

$

28,199

Unrealized gains recognized as other income

 

​

(10,106)

Balance as of April 30, 2022 (Successor)

​

$

18,093

​

​

​

​

​

​

For the Three

​

​

Months Ended

​

    

April 30, 2021

Balance as of January 31, 2021 (Predecessor (SLH))

​

$

900

Unrealized losses recognized as other income

 

​

(100)

Balance as of April 30, 2021 (Predecessor (SLH))

​

$

800

​

​

​

​