XML 34 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Discontinued Operations (Tables)
3 Months Ended
Apr. 30, 2022
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of financial results of discontinued operations

​

​

​

​

​

​

​

​

​

​

Successor

​

Predecessor (SLH)

​

​

Three Months

​

Three Months

​

​

Ended

​

Ended

​

    

April 30, 2022

    

April 30, 2021

Revenues:

 

​

  

 

​

​

Total revenues

​

$

29,076

​

$

24,021

Operating expenses:

​

 

​

​

​

​

Costs of revenues

​

 

9,623

​

​

9,427

Content and software development

​

 

6,436

​

​

6,103

Selling and marketing

​

 

5,322

​

​

5,006

General and administrative

​

 

380

​

​

547

Amortization of intangible assets

​

 

4,296

​

​

3,026

Recapitalization and acquisition-related costs

​

​

132

​

​

218

Restructuring

​

​

29

​

​

203

Total operating expenses

​

​

26,218

​

​

24,530

Operating income from discontinued operations

​

​

2,858

​

​

(509)

Other income (expense), net

​

​

(49)

​

​

19

Interest income

​

​

6

​

​

3

Interest expense

​

​

(767)

​

​

(41)

Income from discontinued operations before income taxes

​

 

2,048

​

​

(528)

Provision for income taxes

​

 

597

​

​

968

Net income from discontinued operations

​

$

1,451

​

$

(1,496)

​

​

​

​

​

​

​

​

The following table presents the aggregate carrying amounts of the classes of assets and liabilities of discontinued operations of SumTotal (in thousands):

​

​

​

​

​

​

​

​

​

​

​

Successor

​

​

Successor

​

    

April 30, 2022

  

  

January 31, 2022

Carrying amount of assets included as part of discontinued operations

 

​

  

​

 

​

  

Cash and cash equivalents

​

$

6,054

​

​

$

16,496

Restricted cash

​

 

236

​

​

 

236

Accounts receivable

​

 

27,733

​

​

 

38,587

Prepaid expenses and other current assets

​

 

9,882

​

​

 

8,755

Current assets of discontinued operations

​

 

43,905

​

​

 

64,074

Property and equipment, net

​

 

5,631

​

​

 

6,609

Goodwill

​

 

75,594

​

​

 

75,693

Intangible assets, net

​

 

71,507

​

​

 

75,628

Right of use assets

​

 

1,780

​

​

 

1,937

Other assets

​

 

4,509

​

​

 

4,945

Long-term assets of discontinued operations

​

​

159,021

​

​

​

164,812

Total assets classified as discontinued operations in the condensed consolidated balance sheet

​

$

202,926

​

​

$

228,886

​

​

 

  

​

​

 

  

Carrying amounts of liabilities included as part of discontinued operations:

​

 

  

​

​

 

  

Accounts payable

​

$

1,522

​

​

$

1,502

Accrued compensation

​

 

6,838

​

​

 

10,293

Accrued expenses and other current liabilities

​

 

5,162

​

​

 

3,260

Lease liabilities

​

 

519

​

​

 

508

Deferred revenue

​

 

60,647

​

​

 

71,904

Current liabilities of discontinued operations

​

 

74,688

​

​

 

87,467

Deferred revenue - non-current

​

 

—

​

​

 

292

Deferred tax liabilities

​

 

1,073

​

​

 

516

Long term lease liabilities

​

 

1,434

​

​

 

1,605

Other long-term liabilities

​

 

149

​

​

 

13

Current liabilities of discontinued operations

​

 

2,656

​

​

 

2,426

Total liabilities classified as discontinued operations in the condensed consolidated balance sheet

​

$

77,344

​

​

$

89,893