XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statement of Changes in Stockholders’ Equity - USD ($)
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive (Loss) Income
Treasury Stock
Non-Controlling Interest
Beginning balance (in shares) at Mar. 31, 2024   38,709,000          
Beginning balance at Mar. 31, 2024 $ 38,636,000 $ 387,000 $ 202,607,000 $ (154,796,000) $ (985,000) $ (8,682,000) $ 105,000
Increase (Decrease) in Stockholders' Equity              
Net loss attributable to common stockholders (22,337,000)   (25,000) (22,312,000)      
Net income attributable to non-controlling interest 13,000           13,000
Foreign currency translation adjustment 426,000       418,000   8,000
Issuance of restricted shares (in shares)   54,000          
Issuance of restricted shares 0 $ 1,000 (1,000)        
Shares issued for transaction bonus (in shares)   174,000          
Shares issued for transaction bonus 889,000 $ 1,000 888,000        
Shares issued in connection with MiX Combination (in shares)   70,704,000          
Shares issued in connection with MiX Combination 362,005,000 $ 707,000 361,298,000        
Acquired through MiX Combination 7,823,000   7,818,000       5,000
Shares withheld pursuant to vesting of restricted stock (2,836,000)         (2,836,000)  
Stock-based compensation 5,929,000   5,929,000        
Ending balance (in shares) at Jun. 30, 2024   109,641,000          
Ending balance at Jun. 30, 2024 390,548,000 $ 1,096,000 578,514,000 (177,108,000) (567,000) (11,518,000) 131,000
Beginning balance (in shares) at Mar. 31, 2024   38,709,000          
Beginning balance at Mar. 31, 2024 38,636,000 $ 387,000 202,607,000 (154,796,000) (985,000) (8,682,000) 105,000
Increase (Decrease) in Stockholders' Equity              
Net loss attributable to common stockholders (38,548,000)            
Net income attributable to non-controlling interest 17,000            
Ending balance (in shares) at Dec. 31, 2024   134,556,000          
Ending balance at Dec. 31, 2024 458,541,000 $ 1,339,000 669,492,000 (193,345,000) (7,578,000) (11,518,000) 151,000
Beginning balance (in shares) at Jun. 30, 2024   109,641,000          
Beginning balance at Jun. 30, 2024 390,548,000 $ 1,096,000 578,514,000 (177,108,000) (567,000) (11,518,000) 131,000
Increase (Decrease) in Stockholders' Equity              
Net loss attributable to common stockholders (1,888,000)     (1,888,000)      
Net income attributable to non-controlling interest 5,000           5,000
Foreign currency translation adjustment (777,000)       (797,000)   20,000
Proceeds from private placement, net of costs to issue common stock 61,851,000   61,851,000        
Exercise of stock options (in shares)   243,000          
Stock-based compensation 1,371,000   1,371,000        
Ending balance (in shares) at Sep. 30, 2024   109,884,000          
Ending balance at Sep. 30, 2024 451,110,000 $ 1,096,000 641,736,000 (178,996,000) (1,364,000) (11,518,000) 156,000
Increase (Decrease) in Stockholders' Equity              
Net loss attributable to common stockholders (14,349,000)     (14,349,000)      
Net income attributable to non-controlling interest (1,000)           (1,000)
Foreign currency translation adjustment (6,218,000)       (6,214,000)   (4,000)
Proceeds from private placement, net of costs to issue common stock (in shares)   20,000,000          
Proceeds from private placement, net of costs to issue common stock 4,608,000 $ 200,000 4,408,000        
Shares issued in connection with MiX Combination (in shares)   4,286,000          
Shares issued in connection with MiX Combination 21,343,000 $ 43,000 21,300,000        
Exercise of stock options (in shares)   161,000          
Exercise of stock options 910,000   910,000        
Stock-based compensation 1,138,000   1,138,000        
Issue of stock appreciation rights (in shares)   225,000          
Ending balance (in shares) at Dec. 31, 2024   134,556,000          
Ending balance at Dec. 31, 2024 $ 458,541,000 $ 1,339,000 669,492,000 (193,345,000) (7,578,000) (11,518,000) 151,000
Beginning balance (in shares) at Mar. 31, 2025 133,316,000 135,379,000          
Beginning balance at Mar. 31, 2025 $ 446,742,000 $ 1,343,000 671,400,000 (205,783,000) (8,850,000) (11,518,000) 150,000
Increase (Decrease) in Stockholders' Equity              
Net loss attributable to common stockholders (10,234,000)     (10,234,000)      
Foreign currency translation adjustment 22,519,000       22,519,000    
Stock-based compensation 1,853,000   1,853,000        
Issue of stock appreciation rights (in shares)   127,000          
Ending balance (in shares) at Jun. 30, 2025   135,506,000          
Ending balance at Jun. 30, 2025 $ 460,880,000 $ 1,343,000 673,253,000 (216,017,000) 13,669,000 (11,518,000) 150,000
Beginning balance (in shares) at Mar. 31, 2025 133,316,000 135,379,000          
Beginning balance at Mar. 31, 2025 $ 446,742,000 $ 1,343,000 671,400,000 (205,783,000) (8,850,000) (11,518,000) 150,000
Increase (Decrease) in Stockholders' Equity              
Net loss attributable to common stockholders (17,886,000)            
Net income attributable to non-controlling interest $ 0            
Ending balance (in shares) at Dec. 31, 2025 134,041,000 136,105,000          
Ending balance at Dec. 31, 2025 $ 485,179,000 $ 1,343,000 677,377,000 (223,669,000) 41,496,000 (11,518,000) 150,000
Beginning balance (in shares) at Jun. 30, 2025   135,506,000          
Beginning balance at Jun. 30, 2025 460,880,000 $ 1,343,000 673,253,000 (216,017,000) 13,669,000 (11,518,000) 150,000
Increase (Decrease) in Stockholders' Equity              
Net loss attributable to common stockholders (4,288,000)     (4,288,000)      
Foreign currency translation adjustment 9,793,000       9,793,000    
Stock-based compensation 2,594,000   2,594,000        
Issue of stock appreciation rights (in shares)   364,000          
Ending balance (in shares) at Sep. 30, 2025   135,870,000          
Ending balance at Sep. 30, 2025 468,979,000 $ 1,343,000 675,847,000 (220,305,000) 23,462,000 (11,518,000) 150,000
Increase (Decrease) in Stockholders' Equity              
Net loss attributable to common stockholders (3,364,000)     (3,364,000)      
Net income attributable to non-controlling interest 0            
Foreign currency translation adjustment 18,034,000       18,034,000    
Exercise of stock options (in shares)   13,000          
Exercise of stock options 39,000   39,000        
Stock-based compensation $ 1,491,000   1,491,000        
Issue of stock appreciation rights (in shares)   222,000          
Ending balance (in shares) at Dec. 31, 2025 134,041,000 136,105,000          
Ending balance at Dec. 31, 2025 $ 485,179,000 $ 1,343,000 $ 677,377,000 $ (223,669,000) $ 41,496,000 $ (11,518,000) $ 150,000