XML 44 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combination & Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Reverse Recapitalization [Abstract]  
Schedule of Reverse Recapitalization
The following table reconciles the elements of the Business Combination, accounted for as a reverse recapitalization, to the Consolidated Statements of Cash Flows and the Consolidated Statements of Stockholders' Equity for the year ended December 31, 2021 (in thousands):
Reverse Recapitalization
Cash - South Mountain (net of redemptions and non-contingent expenses)
$240,670 
Cash - PIPE investors
200,000 
Cash electing shares of Legacy Billtrust shareholders
(90,061)
Fees to underwriters and other transaction costs
(19,936)
Net cash received from reverse recapitalization
330,673 
Net assets acquired and other adjustments
255 
Net contributions from reverse recapitalization
$330,928 
The number of shares of Class 1 and Class 2 common stock of BTRS Holdings Inc. issued immediately following the consummation of the Business Combination, accounted for as a reverse recapitalization, is summarized as follows (in thousands):
Number of Shares
Common stock outstanding prior to Business Combination
25,000 
South Mountain founder shares
5,500 
Redemption of South Mountain shares
(2)
Common stock of South Mountain
30,498 
Shares issued from PIPE
20,000 
Legacy Billtrust shareholders' shares purchased for cash
(9,006)
Recapitalization shares
41,492 
Legacy Billtrust stockholders' shares
103,774 
Total Shares
145,266 
Schedule of Contingent Consideration Liabilities
The following table is a reconciliation of the liability balance at the BCA Closing Date and the changes therein for the year ended December 31, 2021 (in thousands):
Earnout Shares
Sponsor Vesting
Shares
Total
Fair value on BCA Closing Date
$191,095 $39,900 $230,995 
Fair value adjustment (1)
8,246 1,780 10,026 
Amount paid for tax withholding
(4,013)— (4,013)
Amount reclassified to equity
(195,328)(41,680)(237,008)
Ending balance, December 31, 2021
$— $— $— 
(1)Included in change in fair value of financial instruments and other income on the Consolidated Statements of Operations.
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the fair value of the aggregate consideration paid for iController (in thousands):
Cash paid at close (1)$57,020 
Contingent consideration (2)5,085 
Deferred purchase price (3)579 
Total purchase consideration$62,684 
(1)The cash paid at close represents the gross contractual amounts paid. Net cash paid, which accounts for cash acquired of $0.2 million, was $56.8 million and is reflected as an investing activity on the Consolidated Statements of Cash Flows.
(2)The acquisition of iController included contingent cash consideration to be paid to the seller based on the amount and timing of iController’s achievement of certain recurring revenue growth targets over a three year period subsequent to the acquisition date. The fair value of this contingent consideration on the closing date was $5.1 million, which is recognized as purchase price. Refer to Note 13 - Fair Value Measurements for further information.
(3)The deferred purchase price was payable upon completion of certain conditions, which were achieved in January 2022 and subsequently paid.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary allocation of the purchase price to the fair value of the assets acquired and liabilities assumed for the acquisition of iController (in thousands):
Assets:
Cash and cash equivalents$187 
Accounts receivable1,217 
Property and equipment439 
Operating lease right-of-use assets651 
Goodwill (1)52,386 
Intangible assets (2)17,385 
Other assets (current and noncurrent)76 
Total Assets$72,341 
Liabilities:
Accounts payable$524 
Accrued expenses and other current liabilities641 
Operating lease liabilities, net of current portion917 
Deferred revenue3,775 
Deferred taxes3,800 
Total Liabilities9,657 
Net assets acquired$62,684 
(1)Goodwill represents the expected revenue synergies from combining iController with Billtrust, as well as the value of the acquired workforce. The goodwill is not expected to be deductible for income tax purposes.
(2)All of the intangible assets are finite lived.
Schedule of Acquired Finite-Lived Intangible Assets by Major Class Based on the valuation, the intangible assets acquired were (in thousands):
Fair ValueUseful Life
(in Years)
Customer relationships$14,256 15
Developed technology2,202 6
Trade names927 6
Total intangible assets$17,385