XML 86 R60.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combination (Q3) (Tables)
9 Months Ended
Sep. 30, 2021
Reverse Recapitalization [Abstract]  
Schedule of Reverse Recapitalization

The following table reconciles the elements of the Business Combination, accounted for as a reverse recapitalization, to the Condensed Consolidated Statements of Cash Flows and the Condensed Consolidated Statements of Stockholders' Equity for the nine months ended September 30, 2021 (in thousands):
 
   
Reverse Recapitalization
 
Cash - South Mountain (net of redemptions and non-contingent expenses)
 
$
240,670
 
Cash - PIPE investors
   
200,000
 
Cash electing shares of Legacy Billtrust shareholders
   
(90,061
)
Fees to underwriters and other transaction costs
   
(20,200
)
Net cash received from reverse recapitalization
   
330,409
 
Net assets acquired and other adjustments
   
255
 
Net contributions from reverse recapitalization
 
$
330,664
 


The number of shares of Class 1 and Class 2 common stock of BTRS Holdings Inc. issued immediately following the consummation of the Business Combination, accounted for as a reverse recapitalization, is summarized as follows (in thousands):
 
   
Number of Shares
 
Common Stock outstanding prior to Business Combination
   
25,000
 
South Mountain founder shares
   
5,500
 
Redemption of South Mountain shares
   
(2
)
Common stock of South Mountain
   
30,498
 
Shares issued from PIPE
   
20,000
 
Legacy Billtrust shareholders' shares purchased for cash
   
(9,006
)
Recapitalization shares
   
41,492
 
Legacy Billtrust stockholders' shares
   
103,774
 
Total Shares
   
145,266
 
Schedule of Contingent Consideration Liabilities

The following table is a reconciliation of the liability balance at the Closing Date and the changes therein for the nine months ended September 30, 2021 (in thousands):
 
   
Earnout Shares
   
Sponsor Vesting
Shares
   
Total
 
Fair value on Closing Date
 
$
191,095
   
$
39,900
   
$
230,995
 
Fair value adjustment (1)
   
8,246
     
1,780
     
10,026
 
Amount paid for tax withholding
   
(4,013
)
   
     
(4,013
)
Amount reclassified to equity
   
(195,328
)
   
(41,680
)
   
(237,008
)
Ending balance, September 30, 2021
 
$
   
$
   
$
 
 
(1)
Included in change in fair value of financial instruments and other income in the Condensed Consolidated Statements of Operations and Comprehensive Loss.