XML 97 R80.htm IDEA: XBRL DOCUMENT v3.25.3
Basic and Diluted Net Income per Share - Computation of Basic and Diluted Net Loss per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Numerator:                
Net income attributable to common stockholders, basic $ 15,774 $ 42,505 $ 49,485 $ 75,588 $ 13,297 $ 11,128 $ 107,764 $ 100,013
Amortization of debt discount and issuance costs for 2030 Convertible Notes             $ (2,790) $ 0
Denominator:                
Weighted average shares outstanding, basic (in shares) 226,346,815     216,617,143     224,252,467 214,902,040
Weighted average shares outstanding, diluted (in shares) 248,675,710     235,069,539     255,552,952 233,149,762
Basic net loss per share (in dollars per share) $ 0.07     $ 0.35     $ 0.48 $ 0.47
Diluted net loss per share (in dollars per share) $ 0.06     $ 0.32     $ 0.43 $ 0.43
Common Class A                
Numerator:                
Net income attributable to common stockholders, basic $ 15,190     $ 72,665     $ 103,738 $ 96,114
Amortization of debt discount and issuance costs for 2030 Convertible Notes 0     0     2,365 0
Reallocation of undistributed earnings 53     229     416 305
Net Income (Loss) Available to Common Stockholders, Diluted $ 15,243     $ 72,894     $ 106,519 $ 96,419
Denominator:                
Weighted average shares outstanding, basic (in shares) 217,969,192     208,239,520     215,874,844 206,524,417
Effect of dilutive potential common shares (in shares) 22,328,895     18,452,396     31,300,485 18,247,722
Weighted average shares outstanding, diluted (in shares) 240,298,087     226,691,916     247,175,329 224,772,139
Basic net loss per share (in dollars per share) $ 0.07     $ 0.35     $ 0.48 $ 0.47
Diluted net loss per share (in dollars per share) $ 0.06     $ 0.32     $ 0.43 $ 0.43
Common Class V                
Numerator:                
Net income attributable to common stockholders, basic $ 584     $ 2,923     $ 4,026 $ 3,899
Amortization of debt discount and issuance costs for 2030 Convertible Notes 0     0     0 0
Reallocation of undistributed earnings (53)     (229)     (416) (305)
Net Income (Loss) Available to Common Stockholders, Diluted $ 531     $ 2,694     $ 3,610 $ 3,594
Denominator:                
Weighted average shares outstanding, basic (in shares) 8,377,623     8,377,623     8,377,623 8,377,623
Effect of dilutive potential common shares (in shares) 0     0     0 0
Weighted average shares outstanding, diluted (in shares) 8,377,623     8,377,623     8,377,623 8,377,623
Basic net loss per share (in dollars per share) $ 0.07     $ 0.35     $ 0.48 $ 0.47
Diluted net loss per share (in dollars per share) $ 0.06     $ 0.32     $ 0.43 $ 0.43