XML 23 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Operating activities    
Net income $ 107,764 $ 100,013
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 36,410 11,027
Stock-based compensation 100,756 67,973
Change in fair value of liabilities 7,626 0
Net accretion on securities (1,313) (3,440)
Benefit from deferred taxes (9,484) (54,340)
Impairment of long-lived assets 531 114
Amortization of debt discount and issuance costs 2,790 0
Non-cash operating lease cost 7,905 1,875
Non-cash acquisition-related costs 4,961 0
Non-cash other (2,129) 435
Changes in operating assets and liabilities:    
Inventory (40,103) (26,295)
Prepaid expenses and other current assets (54,382) (1,535)
Other long-term assets (5) (47)
Accounts payable 76,098 35,052
Accrued liabilities (41,146) 14,002
Deferred revenue 43,079 24,451
Operating lease liabilities (664) (1,761)
Earn-out payable 0 (2,825)
Net cash provided by operating activities 238,694 164,699
Investing activities    
Purchases of investments (713,556) (150,595)
Maturities of investments 72,757 189,292
Proceeds from sales of investments 0 725
Investment in website development and internal-use software (12,053) (8,730)
Purchases of property, equipment, and intangible assets (166,657) (17,135)
Acquisition of businesses, net of cash acquired (121,773) (15,399)
Net cash used in investing activities (941,282) (1,842)
Financing activities    
Proceeds from issuance of convertible senior notes, net of debt discount 970,000 0
Purchases of capped calls related to convertible senior notes (47,800) 0
Proceeds from exercise of vested stock options 9,796 18,505
Payments for taxes related to net share settlement of equity awards (94,955) (33,096)
Proceeds from employee stock purchase plan 2,970 1,622
Payments for debt issuance costs (3,390) 0
Repurchases of common stock (9,479) (78,034)
Payments for acquisition-related earn-out consideration 0 (3,190)
Net cash provided by (used in) financing activities 827,142 (94,193)
Foreign currency effect on cash and cash equivalents (216) 191
Increase in cash, cash equivalents, and restricted cash 124,338 68,855
Cash, cash equivalents, and restricted cash at beginning of period 221,440 97,519
Cash, cash equivalents, and restricted cash at end of period 345,778 166,374
Reconciliation of cash, cash equivalents, and restricted cash    
Cash and cash equivalents 345,778 165,518
Restricted cash 0 856
Total cash, cash equivalents, and restricted cash 345,778 166,374
Supplemental disclosures of cash flow information    
Cash paid for taxes 23,430 3,872
Non-cash investing and financing activities    
Purchases of property and equipment included in accounts payable and accrued liabilities 36,841 704
Right-of-use asset obtained in exchange for lease liability 132,837 2,174
Issuance of common stock in connection with asset acquisition 12,760 0
Common stock to be issued for asset acquisition indemnification holdback 6,380 0
Common stock issued, contingent consideration, additional consideration payable, and liabilities assumed in connection with acquisition of businesses 193,890 16,000
Issuance of common stock for acquisition-related earn-out consideration $ 0 $ 1,396