XML 103 R77.htm IDEA: XBRL DOCUMENT v3.25.2
Basic and Diluted Net Income per Share - Computation of Basic and Diluted Net Loss per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Numerator:            
Net income attributable to common stockholders, basic $ 42,505 $ 49,485 $ 13,297 $ 11,128 $ 91,990 $ 24,425
Amortization of debt discount and issuance costs for 2030 Convertible Notes         $ (1,047) $ 0
Denominator:            
Weighted average shares outstanding, basic (in shares) 224,373,375   214,618,037   223,187,936 214,035,065
Weighted average shares outstanding, diluted (in shares) 256,779,292   234,791,985   251,894,929 232,583,676
Basic net loss per share (in dollars per share) $ 0.19   $ 0.06   $ 0.41 $ 0.11
Diluted net loss per share (in dollars per share) $ 0.17   $ 0.06   $ 0.37 $ 0.11
Common Class A            
Numerator:            
Net income attributable to common stockholders, basic $ 40,918   $ 12,778   $ 88,537 $ 23,469
Amortization of debt discount and issuance costs for 2030 Convertible Notes 810   0   810 0
Reallocation of undistributed earnings 174   45   367 76
Net Income (Loss) Available to Common Stockholders, Diluted $ 41,902   $ 12,823   $ 89,714 $ 23,545
Denominator:            
Weighted average shares outstanding, basic (in shares) 215,995,752   206,240,414   214,810,313 205,657,442
Effect of dilutive potential common shares (in shares) 32,405,917   20,173,948   28,706,993 18,548,611
Weighted average shares outstanding, diluted (in shares) 248,401,669   226,414,362   243,517,306 224,206,053
Basic net loss per share (in dollars per share) $ 0.19   $ 0.06   $ 0.41 $ 0.11
Diluted net loss per share (in dollars per share) $ 0.17   $ 0.06   $ 0.37 $ 0.11
Common Class V            
Numerator:            
Net income attributable to common stockholders, basic $ 1,587   $ 519   $ 3,453 $ 956
Amortization of debt discount and issuance costs for 2030 Convertible Notes 0   0   0 0
Reallocation of undistributed earnings (174)   (45)   (367) (76)
Net Income (Loss) Available to Common Stockholders, Diluted $ 1,413   $ 474   $ 3,086 $ 880
Denominator:            
Weighted average shares outstanding, basic (in shares) 8,377,623   8,377,623   8,377,623 8,377,623
Effect of dilutive potential common shares (in shares) 0   0   0 0
Weighted average shares outstanding, diluted (in shares) 8,377,623   8,377,623   8,377,623 8,377,623
Basic net loss per share (in dollars per share) $ 0.19   $ 0.06   $ 0.41 $ 0.11
Diluted net loss per share (in dollars per share) $ 0.17   $ 0.06   $ 0.37 $ 0.11