XML 169 R95.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Effective Income Tax Rate Reconciliation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Tax Disclosure [Abstract]      
Tax provision (benefit) at federal statutory rate $ 15,059 $ (4,530) $ (13,799)
State taxes, net of federal benefits 2,700 1,636 (609)
Non-deductible officers' compensation 26,632 6,386 2,881
Non-deductible expenses 373 714 613
Transaction costs 0 0 (731)
Warrants and earn-outs (1,141) 226 (15)
Research and development credits (4,801) (5,398) 0
Stock-based compensation (28,361) 1,747 3,897
Change in valuation allowance (65,021) 1,330 7,794
Other, net 233 (136) (62)
Total (benefit) provision for income taxes $ (54,327) $ 1,975 $ (31)