XML 119 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign
For financial reporting purposes, income (loss) before income taxes includes the following (in thousands):

Year Ended December 31,
202420232022
Domestic$71,111 $(16,749)$(62,539)
Foreign600 (4,822)(3,170)
Income (loss) before income taxes$71,711 $(21,571)$(65,709)
Schedule of Components of Income Tax Expense (Benefit)
The (benefit) provision for income taxes consisted of the following (in thousands):

Year Ended December 31,
202420232022
Current:
Federal$1,639 $532 $— 
State5,683 1,456 563 
Total current provision7,322 1,988 563 
Deferred:
Federal(43,328)12 (339)
State(18,321)(25)(110)
Foreign— — (145)
Total deferred benefit(61,649)(13)(594)
Total (benefit) provision for income taxes$(54,327)$1,975 $(31)
Schedule of Effective Income Tax Rate Reconciliation
The (benefit) provision for income taxes differs from the amounts computed by applying the statutory federal income tax rate of 21% to pretax income (loss) as follows (in thousands):

Year Ended December 31,
202420232022
Tax provision (benefit) at federal statutory rate$15,059 $(4,530)$(13,799)
State taxes, net of federal benefits2,700 1,636 (609)
Non-deductible officers' compensation26,632 6,386 2,881 
Non-deductible expenses373 714 613 
Transaction costs— — (731)
Warrants and earn-outs(1,141)226 (15)
Research and development credits
(4,801)(5,398)— 
Stock-based compensation(28,361)1,747 3,897 
Change in valuation allowance(65,021)1,330 7,794 
Other, net233 (136)(62)
Total$(54,327)$1,975 $(31)
Schedule of Deferred Tax Assets and Liabilities
The components of deferred tax assets and liabilities are as follows (in thousands):

As of December 31,
20242023
Deferred tax assets:
Net operating loss carryforwards$22,764 $53,309 
Capitalized research and development36,419 15,106 
Inventory6,131 1,890 
Research and other credits5,331 3,779 
Accrued expenses and reserves3,963 2,164 
Operating lease liabilities2,945 2,615 
Stock-based compensation2,425 3,572 
Other intangible assets289 350 
Deferred revenue192 124 
Other deferred tax assets907 87 
Total gross deferred tax assets81,366 82,996 
Less valuation allowance(2,493)(70,506)
Total deferred tax assets78,873 12,490 
Deferred tax liabilities:
Fixed assets(4,613)(1,532)
Other intangible assets(3,954)(4,777)
Operating lease right-of-use assets
(2,824)(2,519)
Prepaid expenses(829)(1,825)
Deferred state income tax(3,846)— 
Other deferred tax liabilities(1,204)(1,859)
Total deferred tax liabilities(17,270)(12,512)
Net deferred tax assets (liabilities)$61,603 $(22)
Schedule of Unrecognized Tax Benefits Roll Forward Changes in unrecognized tax benefits for the years ended December 31, 2024 and 2023, excluding interest and penalties, were as follows (in thousands):
Balance at December 31, 2022$— 
Increases in balances related to prior year tax positions1,357 
Increases in balances related to current year tax positions956 
Balance at December 31, 20232,313 
Increases in balances related to prior year tax positions
2,042 
Increases in balances related to current year tax positions
1,656 
Balance at December 31, 2024$6,011