XML 24 R8.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating activities      
Net loss $ (65,678,000) $ (107,659,000) $ (18,114,000)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 7,474,000 4,075,000 1,057,000
Stock-based compensation 42,817,000 67,211,000 5,831,000
Change in fair value of liabilities (70,000) (3,802,000) 3,101,000
Warrant expense in connection with Merger 0 154,000 0
Lease termination expense 0 0 754,000
Amortization of debt issuance costs 0 144,000 322,000
Net amortization on securities 146,000 2,166,000 325,000
Benefit for deferred taxes (594,000) (3,388,000) 0
Impairment of long-lived assets 1,127,000 0 0
Non-cash operating lease cost 1,605,000 1,510,000 0
Non-cash acquisition-related costs 837,000 1,182,000 0
Non-cash other 0 540,000 59,000
Changes in operating assets and liabilities:      
Inventory (8,004,000) (9,628,000) 674,000
Prepaid expenses and other current assets (6,335,000) 3,200,000 (645,000)
Other long-term assets 17,000 (58,000) 8,000
Accounts payable 12,723,000 9,853,000 826,000
Accrued liabilities 909,000 197,000 2,423,000
Deferred revenue (1,716,000) 1,412,000 519,000
Operating lease liabilities (1,605,000) (1,521,000) 0
Earn-out payable (10,184,000) 0 0
Other long-term liabilities 0 0 381,000
Net cash used in operating activities (26,531,000) (34,412,000) (2,479,000)
Investing activities      
Purchases of investments (187,700,000) (266,633,000) (95,008,000)
Maturities of investments 194,259,000 158,375,000 47,990,000
Proceeds from sales of investments 35,846,000 3,465,000 11,550,000
Investment in website and mobile application development and internal-use software (4,533,000) (4,175,000) (2,496,000)
Purchases of property, equipment, and intangible assets (2,714,000) (832,000) (1,737,000)
Deferred consideration paid for acquisitions (459,000) 0 0
Acquisition of businesses, net of cash acquired 0 (46,468,000) 0
Net cash provided by (used in) investing activities 34,699,000 (156,268,000) (39,701,000)
Financing activities      
Proceeds from issuance of redeemable convertible preferred stock, net of issuance costs 0 0 51,900,000
Pre-closing stock repurchase 0 (22,027,000) 0
Proceeds from issuance of common stock upon Merger 0 197,686,000 0
Proceeds from PIPE 0 75,000,000 0
Payments for transaction costs related to securities issuances 0 (12,851,000) (3,356,000)
Proceeds from repayment of promissory notes associated with vested and unvested shares 0 1,193,000 0
Proceeds from exercise of Series C preferred stock warrants 0 0 29,000
Proceeds from exercise of Class A common stock warrants, net of redemption payments 0 787,000 561,000
Proceeds from exercise of vested and unvested stock options, net of repurchases and cancelations 2,246,000 1,253,000 123,000
Repayments of principal on term loan 0 0 (1,515,000)
Payments for taxes related to net share settlement of equity awards (3,901,000) (5,998,000) 0
Payments for earn-out consideration for acquisitions (32,650,000) 0 0
Proceeds from employee stock purchase plan 1,178,000 0 0
Net cash (used in) provided by financing activities (33,127,000) 235,043,000 47,742,000
Foreign currency effect on cash and cash equivalents (53,000) (73,000) (9,000)
(Decrease) increase in cash, cash equivalents, and restricted cash (25,012,000) 44,290,000 5,553,000
Cash, cash equivalents, and restricted cash at beginning of period 72,640,000 28,350,000 22,797,000
Cash, cash equivalents, and restricted cash at end of period 47,628,000 72,640,000 28,350,000
Reconciliation of cash, cash equivalents, and restricted cash      
Cash and cash equivalents 46,772,000 71,784,000 27,344,000
Restricted cash 856,000 856,000 1,006,000
Total cash, cash equivalents, and restricted cash 47,628,000 72,640,000 28,350,000
Supplemental disclosures of cash flow information      
Cash paid for taxes 636,000 338,000 221,000
Cash paid for interest 0 0 10,000
Non-cash investing and financing activities      
Expiration of Class A common stock redemption right 0 0 4,500,000
Exercise of convertible preferred stock warrants 0 0 11,292,000
Recapitalization of redeemable convertible preferred stock from pre-closing stock repurchase 0 125,000 0
Conversion of redeemable convertible preferred stock to common stock 0 249,837,000 0
Assumption of Merger warrants liability 0 51,814,000 0
Redemption/exercise of Class A common stock warrants 0 37,834,000 0
Conversion of Series D preferred stock warrants to Class A common warrants 0 1,160,000 0
Right-of-use asset obtained in exchange for lease liability 1,206,000 0 0
Vesting of early-exercised stock options, net of cancelations 197,000 227,000 31,000
Common stock issued, contingent consideration, and liabilities assumed in acquisition of businesses $ 0 $ 99,958,000 $ 0