XML 36 R20.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
The Company’s fair value hierarchy for its financial assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2022, is as follows (in thousands):
 
Level 1Level 2Level 3Total
Assets
Cash and cash equivalents:
Money market funds$24,606 $— $— $24,606 
Government bonds— 11,315 — 11,315 
Short-term investments:
Corporate bonds— 99,566 — 99,566 
Government and government agency— 33,287 — 33,287 
Restricted cash:
Money market funds856 — — 856 
Total assets$25,462 $144,168 $— $169,630 
Liabilities
Earn-out liabilities$— $— $2,975 $2,975 
Total liabilities$— $— $2,975 $2,975 
The Company’s fair value hierarchy for its financial assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2021, is as follows (in thousands):
 
Level 1Level 2Level 3Total
Assets
Cash and cash equivalents:
Money market funds$59,761 $— $— $59,761 
Government bonds— 7,664 — 7,664 
Short-term investments:
Corporate bonds— 146,002 — 146,002 
Government bonds— 29,488 — 29,488 
Restricted cash:
Money market funds856 — — 856 
Total assets$60,617 $183,154 $— $243,771 
Liabilities
Earn-out liabilities$— $— $1,999 $1,999 
Total liabilities$— $— $1,999 $1,999 

The fair values of cash, accounts receivable, accounts payable, and accrued liabilities approximated their carrying values as of December 31, 2022 and 2021, due to their short-term nature. All other financial instruments, except for earn-out liabilities, are valued either based on recent trades of securities in active markets or based on quoted market prices of similar instruments and other significant inputs derived from or corroborated by observable market data. During the years ended December 31, 2022, 2021, and 2020, the Company had no transfers between levels of the fair value hierarchy of its assets or liabilities measured at fair value.

As of December 31, 2022 and 2021, the long-term earn-out liability, which is solely related to the acquisition of HHL, is classified as a Level 3 fair value measurement containing significant unobservable inputs including estimates of achieving certain revenue targets. At inception, the fair value of the earn-out liability associated with the HHL acquisition was determined based on revenue projections and probability of achievement of revenue targets as evaluated using a Monte Carlo simulation. The following assumptions were used to determine the fair value at inception:
HHL
Revenue risk-adjusted discount rate9.1 %
Revenue volatility50.0 %
Counterparty discount rate5.0 %

The fair value of the earn-out liability is remeasured at each reporting period. This change in fair value is related to contingent consideration and compensation costs (see Note 14 – Stockholders’ Equity) and is recognized in other income (expense) and general and administrative expenses, respectively, on the consolidated statements of operations and comprehensive loss. The change in the fair value of earn-out liabilities is as follows (in thousands):

Balance at December 31, 2020$— 
HHL acquisition1,208 
Apostrophe acquisition32,650 
Change in fair value due to revaluation and service-based vesting10,975 
Reclassification to earn-out payable(42,834)
Balance at December 31, 20211,999 
Change in fair value due to revaluation and service-based vesting976 
Balance at December 31, 2022$2,975