XML 40 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Redeemable Convertible Preferred Stock
12 Months Ended
Dec. 31, 2021
Temporary Equity Disclosure [Abstract]  
Redeemable Convertible Preferred Stock Redeemable Convertible Preferred StockAs of December 31, 2020 the Company had authorized 95,997,674 shares of Hims’ convertible preferred stock, designated in series, with the rights and preferences of each designated series to be determined by the Board of Directors.
The following table is a summary of Hims’ redeemable convertible preferred stock as of December 31, 2020 (in thousands, except for share data):

SeriesShares
Authorized
Shares
Issued and
Outstanding
Aggregate
Liquidation
Value
Proceeds,
Net of
Issuance Costs
Issue Price
per Share
Series Seed4,987,477 4,987,477 $— $— $— 
Series A23,822,492 23,822,492 6,621 5,106 0.28 
Series A-15,742,012 5,742,012 753 740 0.13 
Series B13,270,590 13,270,590 24,600 23,429 1.85 
Series B-19,807,952 9,807,952 20,000 14,965 2.04 
Series B-213,464,939 13,464,939 51,371 49,911 3.82 
Series C14,850,340 14,760,594 113,072 92,590 7.67 
Series D10,051,872 7,472,062 52,035 51,900 6.96 
Total95,997,674 93,328,118 $268,452 $238,641 

Transactions Related to Convertible Preferred Stock

From March to July 2020, a group of investors purchased 7,472,062 shares of Hims Series D redeemable convertible preferred stock and the Company received $51.9 million in net proceeds.

In connection with the Merger, all series of Hims’ redeemable convertible preferred stock were converted into Hims’ Class A common stock on a one-for-one basis and then converted to the Company’s Class A common stock at an exchange ratio of 0.4530.

Warrants for Redeemable Convertible Preferred Stock

In February 2020, in accordance with the terms outlined in March 2019, the Company issued 1,341,865 Hims Series C convertible preferred stock warrants based on 2019 revenue. The fair market value of the Hims Series C convertible preferred stock warrants was estimated using the BSM option-pricing model, and at the issuance date, fair value of the liability was $10.0 million. The original liability was recorded as an issuance cost for the Hims Series C preferred stock, reducing the value of the Hims Series C proceeds within mezzanine equity on the consolidated balance sheets. Subsequent adjustments to the fair value of the Hims Series C convertible preferred stock warrants were recorded within other income (expense), net on the consolidated statements of operations and comprehensive loss.

The holders of the Hims Series C convertible preferred stock exercised all their warrants and purchased 1,341,865 shares of Hims Series C convertible preferred stock from the Company in 2020 resulting in settlement of the Hims Series C convertible preferred stock warrant liability. The Company received less than $0.1 million in net proceeds. Upon exercise, the warrant liability had an estimated fair market value of $11.3 million that was reclassified into convertible preferred stock on the consolidated balance sheet.
In November 2019, the Company issued Hims Series C preferred stock warrants to TPC in connection with the 2019 Capital Agreement, which converted into Hims Series D preferred stock warrants. Refer to Note 13 – Borrowing Arrangements for further discussion. Subsequent to the Merger, the Hims Series D preferred stock warrants were converted to Class A common stock warrants. As a result, the Hims Series D preferred stock warrants were adjusted to fair value prior to the conversion, and then settled in additional paid-in capital as a result of the conversion to equity-classified Class A common stock warrants.