XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Mezzanine Equity and Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Total
PIPE Investment
Class A Common Stock Warrants
Common Stock
Common Stock
PIPE Investment
Common Stock
Class A Common Stock Warrants
Additional Paid-In Capital
Additional Paid-In Capital
PIPE Investment
Additional Paid-In Capital
Class A Common Stock Warrants
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Redeemable Convertible Preferred Stock
Redeemable Class A Common Stock
Previously Reported
Previously Reported
Common Stock
Previously Reported
Additional Paid-In Capital
Previously Reported
Accumulated Other Comprehensive Income (Loss)
Previously Reported
Accumulated Deficit
Previously Reported
Redeemable Convertible Preferred Stock
Previously Reported
Redeemable Class A Common Stock
Revision of Prior Period, Adjustment
Revision of Prior Period, Adjustment
Common Stock
Revision of Prior Period, Adjustment
Additional Paid-In Capital
Revision of Prior Period, Adjustment
Redeemable Convertible Preferred Stock
Revision of Prior Period, Adjustment
Redeemable Class A Common Stock
Mezzanine equity, beginning balance (in shares) at Dec. 31, 2019                       84,514,191 737,058           186,573,651 1,627,132       102,059,460 890,074
Mezzanine equity, beginning balance at Dec. 31, 2019                       $ 186,741 $ 4,500           $ 186,741 $ 4,500          
Increase (Decrease) in Temporary Equity [Roll Forward]                                                  
Issuance of Series D convertible preferred stock, net of issuance costs (in shares)                       4,537,700                          
Issuance of Series D convertible preferred stock, net of issuance costs                       $ 31,511                          
Conversion of convertible securities (in shares)                         (737,058)                        
Conversion of convertible securities                         $ (4,500)                        
Mezzanine equity, ending balance (in shares) at Mar. 31, 2020                       89,051,891 0                        
Mezzanine equity, ending balance at Mar. 31, 2020                       $ 218,252 $ 0                        
Beginning balance (in shares) at Dec. 31, 2019       51,588,612                     113,887,093             62,298,481      
Beginning balance at Dec. 31, 2019 $ (139,793)     $ 0     $ 13,383     $ 2 $ (153,178)     $ (139,793) $ 0 $ 13,383 $ 2 $ (153,178)     $ 0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                  
Conversion of convertible securities (in shares)       737,058                                          
Conversion of convertible securities 4,500           4,500                                    
Exercise of vested stock options (in shares)       226                                          
Early exercise of unvested stock options (in shares)       226                                          
Vesting of early exercised stock options 11           11                                    
Forfeiture of unvested early exercised shares (in shares)       (46,242)                                          
Stock-based compensation 1,404           1,404                                    
Other comprehensive income (42)                 (42)                              
Net loss (6,033)                   (6,033)                            
Ending balance (in shares) at Mar. 31, 2020       52,279,880                                          
Ending balance at Mar. 31, 2020 $ (139,953)     $ 0     19,298     (40) (159,211)                            
Mezzanine equity, beginning balance (in shares) at Dec. 31, 2019                       84,514,191 737,058           186,573,651 1,627,132       102,059,460 890,074
Mezzanine equity, beginning balance at Dec. 31, 2019                       $ 186,741 $ 4,500           $ 186,741 $ 4,500          
Mezzanine equity, ending balance (in shares) at Dec. 31, 2020 93,328,118                     93,328,118 0           206,031,290 0       112,703,172  
Mezzanine equity, ending balance at Dec. 31, 2020 $ 249,962                     $ 249,962 $ 0           $ 249,962 $ 0          
Beginning balance (in shares) at Dec. 31, 2019       51,588,612                     113,887,093             62,298,481      
Beginning balance at Dec. 31, 2019 (139,793)     $ 0     13,383     2 (153,178)     (139,793) $ 0 13,383 2 (153,178)     $ 0        
Ending balance (in shares) at Dec. 31, 2020       52,967,106                     116,930,602             63,963,496      
Ending balance at Dec. 31, 2020 $ (146,874)     $ 5     24,424     (11) (171,292)     $ (146,874) $ 0 $ 24,429 $ (11) $ (171,292)       $ 5 $ (5)    
Increase (Decrease) in Temporary Equity [Roll Forward]                                                  
Pre-closing stock repurchase, net of exercise of vested options (in shares)                       206,511                          
Pre-closing stock repurchase, net of exercise of vested options                       $ 125                          
Conversion of convertible securities (in shares)                       (93,121,607)                          
Conversion of convertible securities                       $ (249,837)                          
Mezzanine equity, ending balance (in shares) at Mar. 31, 2021 0                     0 0                        
Mezzanine equity, ending balance at Mar. 31, 2021 $ 0                     $ 0 $ 0                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                  
Pre-closing stock repurchase, net of exercise of vested options (in shares)       (1,817,519)                                          
Pre-closing stock repurchase, net of exercise of vested options (21,902)           (21,902)                                    
Conversion of convertible securities (in shares)       93,121,607   1,867,292                                      
Conversion of convertible securities 249,837   $ 21,678 $ 9     249,828   $ 21,678                                
Repayment of related-party promissory notes associated with vested shares 854           854                                    
Forfeiture of related-party promissory notes (in shares)       (370,734)                                          
Conversion of Series D preferred stock warrants to Class A common warrants 1,160           1,160                                    
Issuance of common stock upon Merger, net of transaction costs and merger warrant liability (in shares)       23,892,244                                          
Issuance of common stock upon Merger, net of transaction costs and Merger warrants liability 129,659     $ 2     129,657                                    
Issuance of PIPE shares (in shares)         7,500,000                                        
Issuance of PIPE shares   $ 75,000     $ 1     $ 74,999                                  
Issuance of earn-out shares to common stockholders (in shares)       14,153,520                                          
Issuance of earn-out shares to common stockholders 1     $ 1                                          
Exercise of vested stock options (in shares)       37,887                                          
Exercise of vested stock options 80           80                                    
Vesting of early exercised stock options 54           54                                    
Warrant expense in connection with Merger 154           154                                    
Stock-based compensation 34,230           34,230                                    
Other comprehensive income (61)                 (61)                              
Net loss (51,404)                   (51,404)                            
Ending balance (in shares) at Mar. 31, 2021       191,351,403                                          
Ending balance at Mar. 31, 2021 $ 292,466     $ 18     $ 515,216     $ (72) $ (222,696)