XML 50 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Share-based Compensation (Tables)
12 Months Ended
Mar. 31, 2020
Share-based Payment Arrangement [Abstract]  
Schedule of MIU and AU Activity
The following table shows the MIU activity for the year ended March 31, 2020:
 
Number of Units
 
Weighted 
Average
Participation 
Threshold
 
Fair Value
 
(in thousands)
 
(per unit)
 
(per unit)
MIUs outstanding as of March 31, 2019
24,112

 
$
0.36

 
$
5.45

Units granted during the year
469

 
7.71

 
 
Units exchanged for AUs during the year
(106
)
 
1.99

 
 
Units forfeited/repurchased during the year
(3,009
)
 
0.06

 
 
Modification of MIU Plan awards
(21,466
)
 
0.56

 
 
MIUs outstanding as of March 31, 2020

 
$

 
$

MIUs vested as of March 31, 2020

 
 
 
 
The following table shows the AU activity for the year ended March 31, 2020:
 
Number of Units
 
Weighted 
Average
Participation 
Threshold
 
Fair Value
 
(in thousands)
 
(per unit)
 
(per unit)
AUs outstanding as of March 31, 2019
819

 
$
1.18

 
$
5.45

Units converted from MIUs
106

 
1.99

 
 
Units granted during the year
53

 
7.71

 
 
Units forfeited/repurchased during the year
(5
)
 
1.63

 
 
Modification of MIU Plan awards
(973
)
 
1.62

 
 
AUs outstanding as of March 31, 2020

 
$

 
$

AUs vested as of March 31, 2020

 
 
 
 

Schedule of Fair Value Assumptions
The following key assumptions were used to determine the fair value of the MIUs and AUs for fiscal 2018, 2019, and 2020:
 
2018
 
2019
 
2020
Expected dividend yield

 

 

Expected volatility
50
%
 
50% - 60%

 
35% - 55%

Expected term (years)
2.5

 
1.0 - 1.5

 
0.5 - 1.25

Risk-free interest rate
2.34
%
 
2.33% - 2.40%

 
1.86% - 2.09%


Schedule of Activity for Stock Options
The following table summarizes activity for stock options during the period ended March 31, 2020:
 
Number of Options
 
Weighted Average
Exercise Price
 
Weighted Average Remaining Contractual Term
 
Aggregate Intrinsic Value
 
(in thousands)
 
(per share)
 
(years)
 
(in thousands)
Balance, March 31, 2019

 
$

 
 
 
 
Granted
7,322

 
16.26

 
 
 
 
Exercised

 

 
 
 
 
Forfeited
(175
)
 
16.18

 
 
 
 
Balance, March 31, 2020
7,147

 
$
16.26

 
9.3
 
$
54,423

Options vested and expected to vest at March 31, 2020
7,147

 
$
16.26

 
9.3
 
$
54,423

Options vested and exercisable at March 31, 2020

 
$

 
0.0
 
$


Schedule of Fair value Assumptions for Stock Options
The fair value for the Company’s stock options granted during the year ended March 31, 2020 was estimated at the date of grant using a Black-Scholes option-pricing model using the following assumptions:
 
March 31, 2020
Expected dividend yield
Expected volatility
37.1% - 38.9%
Expected term (years)
6.1
Risk-free interest rate
0.8% - 1.9%

The Company estimated the fair value of ESPP purchase rights using a Black-Scholes option pricing model with the following assumptions:
 
March 31, 2020
Expected dividend yield

Expected volatility
35.9
%
Expected term (years)
0.5

Risk-free interest rate
1.6
%

Schedule of Restricted Stock Activity
The following table provides a summary of the changes in the number of restricted shares for the year ended March 31, 2020:
 
Number of Shares of
Restricted Stock Awards
 
Weighted Average
Grant Date Fair Value
 
Number of Restricted Stock Units
 
Weighted Average
Grant Date Fair Value
 
(in thousands)
 
(per share)
 
(in thousands)
 
(per share)
Balance, March 31, 2019

 
$

 

 
$

Granted
2,855

 
16.00

 
3,715

 
16.33

Vested
(784
)
 
16.00

 
(503
)
 
16.00

Forfeited
(87
)
 
16.00

 
(89
)
 
16.42

Balance, March 31, 2020
1,984

 
$
16.00

 
3,123

 
$
16.39


Schedule of Share-based Compensation Expense
The following table summarizes the components of total share-based compensation expense included the consolidated financial statements for each period presented (in thousands):
 
Fiscal Year Ended March 31,
 
2018
 
2019
 
2020
Cost of revenue
$
1,720

 
$
5,777

 
$
18,685

Research and development
3,858

 
12,566

 
38,670

Sales and marketing
7,536

 
24,673

 
84,698

General and administrative
9,180

 
28,135

 
80,425

Total share-based compensation expense
$
22,294

 
$
71,151

 
$
222,478