XML 48 R21.htm IDEA: XBRL DOCUMENT v3.20.1
Share-based Compensation
12 Months Ended
Mar. 31, 2020
Share-based Payment Arrangement [Abstract]  
Share-based Compensation Share-based Compensation
Management Incentive Unit Program
Under the Management Incentive Unit program, or the MIU Plan, Compuware Parent LLC’s board of directors had authorized the issuance of 24.1 million Management Incentive Units and 0.8 million Appreciation Units to certain executive officers and key employees of Dynatrace. The MIUs and AUs consisted of two types of units which were classified as performance-vested units and time-vested units.
Performance-vested units included four performance targets which vested 25% after each fiscal year end, upon the board of director’s confirmation that the performance target was met for such fiscal year. These units had a requisite service period that varied based on the grant date, but the service period began on the grant date and ended on achievement of the final fiscal year performance target. The performance criterion for vesting of performance units had been based on the Company’s EBITDA compared to the target established and approved for each fiscal year. Units that were vested based upon performance for any given year for which the target was not met did not vest, and were subject to repurchase by the Company, Compuware Parent LLC, or TB at any time; provided, that if the target was not met for a given year, but the target for the subsequent year was met, the unvested performance-based units for the previous year would become vested when the target for the subsequent year was met.
Time-vested units vested at 25% one year after grant date (or one year after the vesting start date, if different) and the remaining 75% vested ratably over a 36-month period. These units had a requisite service period of 48 months (or the period from the grant until three years from the date that the first 25% vested) and could be repurchased by the Company, Compuware Parent LLC, or TB at any time.
In connection with the reorganization transactions occurring in the second quarter of fiscal 2020, as described in Note 2, outstanding awards granted under the MIU Plan were converted into shares of common stock, restricted stock, and restricted stock units which were granted under the 2019 Plan, as defined below. Upon conversion, the MIUs and AUs were modified and ceased to be classified as liability awards. This modification impacted 306 participants and resulted in the recognition of incremental stock compensation expense of $145.3 million during the year ended March 31, 2020 to record the liability awards at fair value immediately prior to the modification. Upon modification, the liability balance of $278.2 million related to these MIUs and AUs was reclassified into additional paid-in capital.
The following table shows the MIU activity for the year ended March 31, 2020:
 
Number of Units
 
Weighted 
Average
Participation 
Threshold
 
Fair Value
 
(in thousands)
 
(per unit)
 
(per unit)
MIUs outstanding as of March 31, 2019
24,112

 
$
0.36

 
$
5.45

Units granted during the year
469

 
7.71

 
 
Units exchanged for AUs during the year
(106
)
 
1.99

 
 
Units forfeited/repurchased during the year
(3,009
)
 
0.06

 
 
Modification of MIU Plan awards
(21,466
)
 
0.56

 
 
MIUs outstanding as of March 31, 2020

 
$

 
$

MIUs vested as of March 31, 2020

 
 
 
 
The following table shows the AU activity for the year ended March 31, 2020:
 
Number of Units
 
Weighted 
Average
Participation 
Threshold
 
Fair Value
 
(in thousands)
 
(per unit)
 
(per unit)
AUs outstanding as of March 31, 2019
819

 
$
1.18

 
$
5.45

Units converted from MIUs
106

 
1.99

 
 
Units granted during the year
53

 
7.71

 
 
Units forfeited/repurchased during the year
(5
)
 
1.63

 
 
Modification of MIU Plan awards
(973
)
 
1.62

 
 
AUs outstanding as of March 31, 2020

 
$

 
$

AUs vested as of March 31, 2020

 
 
 
 

The fair value of the equity units underlying the MIUs and AUs had historically been determined by the board of directors as there was no public market for the equity units. The board of directors determined the fair value of the Company’s equity units by considering a number of objective and subjective factors including: the valuation of comparable companies, the Company’s operating and financial performance, the lack of liquidity of common stock, and general and industry specific economic outlook, amongst other factors.
The participation threshold was determined by the board of directors, based on the fair market value on the grant issuance date upon vesting or settlement, the value associated with the MIUs and AUs was the difference between the fair value of the unit and the associated participation threshold. Prior to the modification, the awards were marked to market at the balance sheet date. Upon modification, the awards were marked to market immediately prior to the modification. The weighted average grant date fair value of units granted during the years ended March 31, 2018, 2019, and 2020 was $0.82, $3.62, and $7.71, respectively. The total fair value of vested units during the years ended March 31, 2018, 2019, and 2020 was $22.6 million, $92.0 million, and $278.2 million, respectively.
The following key assumptions were used to determine the fair value of the MIUs and AUs for fiscal 2018, 2019, and 2020:
 
2018
 
2019
 
2020
Expected dividend yield

 

 

Expected volatility
50
%
 
50% - 60%

 
35% - 55%

Expected term (years)
2.5

 
1.0 - 1.5

 
0.5 - 1.25

Risk-free interest rate
2.34
%
 
2.33% - 2.40%

 
1.86% - 2.09%


2019 Equity Incentive Plan
In July 2019, the Company’s board of directors (the “Board”), upon the recommendation of the compensation committee of the board of directors, adopted the 2019 Equity Incentive Plan, or the 2019 Plan, which was subsequently approved by the Company’s shareholders. The 2019 Plan became effective on July 30, 2019 and serves as the successor to the Company’s MIU Plan.
The Company initially reserved 52,000,000 shares of common stock, or the Initial Limit, for the issuance of awards under the 2019 Plan. The 2019 Plan provides that the number of shares reserved and available for issuance under the plan will automatically increase each April 1, beginning on April 1, 2020, by 4% of the outstanding number of shares of the Company’s common stock on the immediately preceding March 31 or such lesser number determined by the compensation committee. This number is subject to adjustment in the event of a stock split, stock dividend or other change in the Company’s capitalization.
Stock options
The following table summarizes activity for stock options during the period ended March 31, 2020:
 
Number of Options
 
Weighted Average
Exercise Price
 
Weighted Average Remaining Contractual Term
 
Aggregate Intrinsic Value
 
(in thousands)
 
(per share)
 
(years)
 
(in thousands)
Balance, March 31, 2019

 
$

 
 
 
 
Granted
7,322

 
16.26

 
 
 
 
Exercised

 

 
 
 
 
Forfeited
(175
)
 
16.18

 
 
 
 
Balance, March 31, 2020
7,147

 
$
16.26

 
9.3
 
$
54,423

Options vested and expected to vest at March 31, 2020
7,147

 
$
16.26

 
9.3
 
$
54,423

Options vested and exercisable at March 31, 2020

 
$

 
0.0
 
$


As of March 31, 2020, the total unrecognized compensation expense related to non-vested stock options granted is $38.8 million and is expected to be recognized over a weighted average period of 3.4 years. For the year ended March 31, 2020, the Company recognized $7.2 million of share-based compensation expense related to stock options.
The fair value for the Company’s stock options granted during the year ended March 31, 2020 was estimated at the date of grant using a Black-Scholes option-pricing model using the following assumptions:
 
March 31, 2020
Expected dividend yield
Expected volatility
37.1% - 38.9%
Expected term (years)
6.1
Risk-free interest rate
0.8% - 1.9%

The Company has not paid and does not expect to pay dividends. Consequently, the Company uses an expected dividend yield of zero. The computation of expected volatility is based on a calculation using the historical volatility of a group of publicly traded peer companies. The Company expects to continue to do so until such time as it has adequate historical data regarding the volatility of the Company’s traded stock price. The computation of expected term was based on the average period the stock options are expected to remain outstanding, generally calculated as the midpoint of the stock options’ remaining vesting term and contractual expiration period, as the Company does not have sufficient historical information to develop reasonable expectations about future exercise patterns and post-vesting employment termination behavior. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for the expected life of the award.
Restricted shares and units
During the year ended March 31, 2020, the Company granted an aggregate of 6,569,783 restricted shares to certain key employees and non-employee directors. The total grants consisted of: (i) 3,379,170 time-based restricted shares that vest 25% after the grant date (or one year after the vesting start date, if different) and the remaining 75% vest ratably over a 36-month period; (ii) 696,873 performance-based restricted shares; (iii) 2,443,740 time-based restricted shares that vest 25% one year after the grant date and the remaining 75% vest ratably on a quarterly basis over 3 years, and (iv) 50,000 time-based restricted shares that vest on August 15, 2020 or upon Board approval at the annual shareholder meeting, if earlier.
The performance criteria for the performance-based shares include four performance targets which vest 25% after each fiscal year end, upon the Board’s confirmation that the performance target was met for such fiscal year. These shares have a requisite service period that varies based on the grant date, but the service period begins on the grant date and ends on achievement of the final fiscal year performance target. The performance criterion for vesting of performance shares has been based on an adjusted EBITDA metric compared to the target established and approved by the Company’s board of directors for each fiscal year. Shares that are vested based upon performance for any given year for which the target was not met shall not vest; provided, that if the target is not met for a given year, but the target for the subsequent year is met, the unvested performance-based shares for the previous year shall become vested when the target for the subsequent year was met.
The restricted shares are generally subject to forfeiture if employment terminates prior to the vesting date. The Company expenses the cost of the restricted shares, which is determined to be the fair market value of the shares of common stock underlying the restricted shares on the date of grant, ratably over the period during which the vesting restrictions lapse.
The following table provides a summary of the changes in the number of restricted shares for the year ended March 31, 2020:
 
Number of Shares of
Restricted Stock Awards
 
Weighted Average
Grant Date Fair Value
 
Number of Restricted Stock Units
 
Weighted Average
Grant Date Fair Value
 
(in thousands)
 
(per share)
 
(in thousands)
 
(per share)
Balance, March 31, 2019

 
$

 

 
$

Granted
2,855

 
16.00

 
3,715

 
16.33

Vested
(784
)
 
16.00

 
(503
)
 
16.00

Forfeited
(87
)
 
16.00

 
(89
)
 
16.42

Balance, March 31, 2020
1,984

 
$
16.00

 
3,123

 
$
16.39


As of March 31, 2020, the total unrecognized compensation expense related to unvested restricted stock is $22.9 million and is expected to be recognized over a weighted average period of 1.9 years. As of March 31, 2020, the total unrecognized compensation expense related to unvested restricted stock units is $44.4 million and is expected to be recognized over a weighted average period of 3.0 years. For the year ended March 31, 2020, the Company recognized $27.9 million of share-based compensation expense related to restricted shares and units.
Employee Stock Purchase Plan
In July 2019, the board of directors adopted, and the Company’s shareholders approved, the 2019 Employee Stock Purchase Plan for the issuance of up to a total of 6,250,000 shares of common stock, subject to automatic annual increases. The Company expects to offer, sell and issue shares of common stock under this ESPP from time to time based on various factors and conditions, although the Company is under no obligation to sell any shares under this ESPP. The initial offering period began on November 29, 2019 and will end on May 28, 2020. Except for the initial offering period, the ESPP provides for 6-month offering periods beginning May 15 and November 15 of each year, and each offering period will consist of six-month purchase periods. On each purchase date, eligible employees will purchase shares of the Company’s common stock at a price per share equal to 85% of the lesser of (1) the fair market value of the Company’s common stock on the offering date or (2) the fair market value of the Company’s common stock on the purchase date.
As of March 31, 2020, there was approximately $0.4 million of unrecognized stock-based compensation related to the ESPP that is expected to be recognized over the remaining term of the initial offering period.
The Company estimated the fair value of ESPP purchase rights using a Black-Scholes option pricing model with the following assumptions:
 
March 31, 2020
Expected dividend yield

Expected volatility
35.9
%
Expected term (years)
0.5

Risk-free interest rate
1.6
%

The Company has not paid and does not expect to pay dividends. Consequently, the Company uses an expected dividend yield of zero. The computation of expected volatility is based on a calculation using the historical volatility of a group of publicly traded peer companies. The Company expects to continue to do so until such time as it has adequate historical data regarding the volatility of the
Company’s traded stock price. The computation of expected term was based on the offering period, which is six months. The risk-free interest rate is based on the U.S. Treasury yield curve that corresponds with the expected term at the time of grant.
Share-based Compensation
The following table summarizes the components of total share-based compensation expense included the consolidated financial statements for each period presented (in thousands):
 
Fiscal Year Ended March 31,
 
2018
 
2019
 
2020
Cost of revenue
$
1,720

 
$
5,777

 
$
18,685

Research and development
3,858

 
12,566

 
38,670

Sales and marketing
7,536

 
24,673

 
84,698

General and administrative
9,180

 
28,135

 
80,425

Total share-based compensation expense
$
22,294

 
$
71,151

 
$
222,478