XML 64 R9.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Net Income (Loss) Per Share
9 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Net Income (Loss) Per Share
Net Income (Loss) Per Share
For the years ended March 31, 2017, 2018, and 2019, basic and diluted net income (loss) per share have been retroactively adjusted to reflect the conversion of equity in connection with the reorganization transactions described in Note 2. Basic and diluted net income (loss) per share included herein was derived from a unit conversion factor of $16.00 per share as determined by the board of managers of Dynatrace Holdings LLC on July 30, 2019.
The following table sets forth the computation of basic and diluted net income (loss) per share (dollars in thousands, except per share data):
 
Fiscal Years Ended March 31,
2017
 
2018
 
2019
Numerator:
 
 
 
 
 
Net income (loss)
$
796

 
$
9,222

 
$
(116,194
)
Denominator:
 
 
 
 
 
Weighted average shares outstanding, basic and diluted
228,540,269

 
231,956,164

 
235,938,873

Net income (loss) per share, basic and diluted
$
0.00

 
$
0.04

 
$
(0.49
)

The effect of certain common share equivalents were excluded from the computation of weighted average diluted shares outstanding for the years ended March 31, 2017, 2018, and 2019 as inclusion would have resulted in anti-dilution. A summary of these anti-dilutive common share equivalents is provided in the table below:
 
Fiscal Years Ended March 31,
2017
 
2018
 
2019
Unvested equity awards
11,983,603

 
10,038,369

 
6,398,615


Net (Loss) Income Per Share
On August 1, 2019, the Company completed its IPO in which the Company issued and sold 38,873,174 shares of common stock at a price to the public of $16.00 per share. These shares are included in the common stock outstanding as of that date.
For the three and nine months ended December 31, 2018 and 2019, basic and diluted net (loss) income per share have been retrospectively adjusted to reflect the conversion of equity in connection with the reorganization transactions described in Note 2. Basic and diluted net (loss) income per share was derived from a unit conversion factor of $16.00 per share as determined by the board of managers of Dynatrace Holdings LLC on July 30, 2019.
The following table sets forth the computation of basic and diluted net (loss) income per share (in thousands, except per share data):
 
Three Months Ended December 31,
 
Nine Months Ended
December 31,
 
2018
 
2019
 
2018
 
2019
Numerator:
 
 
 
 
 
 
 
Net (loss) income
$
(22,102
)
 
$
1,763

 
$
(85,596
)
 
$
(464,726
)
Denominator:
 
 
 
 
 
 
 
Weighted average shares outstanding, basic
236,024

 
277,926

 
235,648

 
260,383

Dilutive effect of stock-based awards

 
2,230

 

 

Weighted average shares outstanding, diluted
236,024

 
280,156

 
235,648

 
260,383

 
 
 
 
 
 
 
 
Net (loss) income per share, basic
$
(0.09
)
 
$
0.01

 
$
(0.36
)
 
$
(1.78
)
Net (loss) income per share, diluted
$
(0.09
)
 
$
0.01

 
$
(0.36
)
 
$
(1.78
)

The effect of certain common share equivalents were excluded from the computation of weighted average diluted shares outstanding for the three and nine months ended December 31, 2018 and 2019 as inclusion would have resulted in anti-dilution. A summary of these weighted-average anti-dilutive common share equivalents is provided in the table below (in thousands):
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
2018
 
2019
 
2018
 
2019
Stock options

 
79

 

 
3,970

Unvested restricted stock and RSUs

 
10

 

 
3,334

Shares committed under ESPP

 
15

 

 
21

Unvested equity awards
6,272

 

 
6,605