XML 74 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Share-based Compensation (Tables)
9 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Summary of Activity for Stock Options
The following table summarizes activity for stock options during the period ended December 31, 2019:
 
Number of Options
 
Weighted Average
Exercise Price
 
Weighted Average Remaining Contractual Term
 
Aggregate Intrinsic Value
 
(in thousands)
 
(per share)
 
(years)
 
(in thousands)
Balance, March 31, 2019

 
$

 
 
 
 
Granted
7,252

 
16.18

 
 
 
 
Exercised

 

 
 
 
 
Forfeited
(23
)
 
16.42

 
 
 
 
Balance, December 31, 2019
7,229

 
$
16.17

 
9.5
 
$
65,980

Options vested and expected to vest at December 31, 2019
7,229

 
$
16.17

 
9.5
 
$
65,980

Options vested and exercisable at December 31, 2019

 
$

 
0.0
 
$


Summary of Restricted Stock Activity
The following table provides a summary of the changes in the number of restricted shares for the period ended December 31, 2019:
 
Number of Shares of Restricted Stock Awards
 
Weighted Average
Grant Date Fair Value
 
Number of Restricted Stock Units
 
Weighted Average Grant Date Fair Value
 
(in thousands)
 
(per share)
 
(in thousands)
 
(per share)
Balance, March 31, 2019

 
$

 

 
$

Granted
2,854

 
16.00
 
3,636

 
16.16
Vested
(494
)
 
16.00
 
(393
)
 
16.00
Forfeited
(45
)
 
16.00
 
(29
)
 
16.39
Balance, December 31, 2019
2,315

 
$
16.00

 
3,214

 
$
16.18


Schedule of MIU and AU Activity
The following table shows the MIU activity for the year ended March 31, 2019:
 
Number of Units
 
Weighted Average
Participation Threshold
 
Fair Value
MIUs outstanding as of March 31, 2018
24,106,646

 
$
0.10

 
$
1.64

Units granted during the year
1,780,900

 
3.62

 
 
Units exchanged for AUs during the year
(108,406
)
 
0.20

 
 
Units forfeited/repurchased during the year
(1,666,970
)
 
0.12

 
 
MIUs outstanding as of March 31, 2019
24,112,170

 
$
0.36

 
$
5.45

MIUs vested as of March 31, 2019
19,956,710

 
 
 
 
The following table shows the AU activity for the year ended March 31, 2019:
 
Number of Units
 
Weighted Average
Participation Threshold
 
Fair Value
AUs outstanding as of March 31, 2018
381,792

 
$
0.17

 
$
1.64

Units converted from MIUs
108,406

 
0.20

 
 
Units granted during the year
349,000

 
2.55

 
 
Units forfeited/repurchased during the year
(20,000
)
 
0.41

 
 
AUs outstanding as of March 31, 2019
819,198

 
$
1.18

 
$
5.45

AUs vested as of March 31, 2019
376,588

 
 
 
 

Schedule of Fair Value Assumptions
The following key assumptions were used to determine the fair value of the MIUs and AUs for fiscal 2017, 2018, and 2019:
 
2017
 
2018
 
2019
Expected dividend yield

 

 

Expected volatility
110
%
 
50
%
 
50% - 60%

Expected term (years)
3.75

 
2.5

 
1.0 - 1.5

Risk-free interest rate
1.67
%
 
2.34
%
 
2.33% - 2.40%


The fair value for the Company’s stock options granted during the period ended December 31, 2019 was estimated at the date of grant using a Black-Scholes option-pricing model using the following weighted average assumptions:
 
December 31, 2019
Expected dividend yield

Expected volatility
37.7
%
Expected term (years)
6.1

Risk-free interest rate
1.9
%

Schedule of Total Compensation Expense
Total compensation expense related to the MIUs and AUs for the respective periods is presented in the table below (in thousands).
 
Fiscal Year Ended March 31,
 
2017
 
2018
 
2019
Cost of revenues
$
28

 
$
1,720

 
$
5,777

Research and development
71

 
3,858

 
12,566

Sales and marketing
122

 
7,536

 
24,673

General and administrative
128

 
9,180

 
28,135

Total compensation expense
$
349

 
$
22,294

 
$
71,151


The following table summarizes the components of total share-based compensation expense included the condensed consolidated financial statements for each period presented (in thousands):
 
Three Months Ended December 31,
 
Nine Months Ended
December 31,
 
2018
 
2019
 
2018
 
2019
Cost of revenues
$
476

 
$
1,317

 
$
3,466

 
$
17,346

Research and development
1,009

 
2,173

 
7,590

 
36,679

Sales and marketing
2,179

 
6,707

 
14,640

 
78,592

General and administrative
2,393

 
3,316

 
16,589

 
77,067

Total share-based compensation expense
$
6,057

 
$
13,513

 
$
42,285

 
$
209,684