XML 46 R35.htm IDEA: XBRL DOCUMENT v3.26.1
Stockholders’ Equity (Tables)
6 Months Ended
Mar. 31, 2026
Equity [Abstract]  
Summary of Restricted Stock Units Activity
The following table further summarizes activity related to restricted stock units for the six months ended March 31, 2026:
Restricted Stock Unit Awards
Number of Shares Weighted Average
Grant Date Fair Value
Unvested at September 30, 2025657,818$25.29 
Awarded817,62915.82 
Vested(306,767)25.18 
Forfeited(14,228)19.30 
Unvested at March 31, 20261,154,452$18.69 
Summary of Calculation of Net (Loss) Earnings Per Share
The following table sets forth the calculation of net loss per share for the three months ended March 31, 2026 and 2025 (in thousands, except per share data):
Net loss per share:Three Months Ended March 31, 2026Three Months Ended March 31, 2025
Numerator:  
Net loss attributable to OneWater Inc$(12,901)$(368)
  
Denominator:  
Weighted-average number of unrestricted outstanding common shares used to calculate basic net loss per share16,61415,968
Effect of dilutive securities:  
Restricted stock units
Employee stock purchase plan
Diluted weighted-average shares of Class A common stock outstanding used to calculate diluted net loss per share16,61415,968
  
Net loss per share of Class A common stock – basic$(0.78)$(0.02)
Net loss per share of Class A common stock – diluted$(0.78)$(0.02)
The following table sets forth the calculation of net loss per share for the six months ended March 31, 2026 and 2025 (in thousands, except per share data):
Net loss per share:Six Months Ended March 31, 2026Six Months Ended March 31, 2025
Numerator:
Net loss attributable to OneWater Inc$(20,612)$(12,339)
Denominator:
Weighted-average number of unrestricted outstanding common shares used to calculate basic net loss per share16,57415,393
Effect of dilutive securities:
Restricted stock units
Employee stock purchase plan
Diluted weighted-average shares of Class A common stock outstanding used to calculate diluted net loss per share16,57415,393
Net loss per share of Class A common stock – basic$(1.24)$(0.80)
Net loss per share of Class A common stock – diluted$(1.24)$(0.80)
Summary of Antidilutive Securities Excluded From Calculation
The following number of weighted-average potentially dilutive shares were excluded from the calculation of diluted net loss per share because the effect of including such potentially dilutive shares would have been antidilutive upon conversion (in thousands):
Three Months Ended March 31, 2026Three Months Ended March 31, 2025
Class B common stock345
Restricted Stock Units106111
Employee Stock Purchase Plan52
111458
Six Months Ended March 31, 2026Six Months Ended March 31, 2025
Class B common stock894
Restricted Stock Units93112
Employee Stock Purchase Plan96
1021,012
Summary of Weighted Average Assumptions
The following are the assumptions used for the periods ended March 31, 2026 and 2025:
20262025
Dividend yield0.0%0.0%
Risk-free interest rate
3.6 - 4.3%
4.3 - 5.4%
Volatility
52.4 - 68.0%
55.0 - 65.5%
Expected lifeSix monthsSix months