XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Retained Earnings
Non- controlling Interest
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Sep. 30, 2022       14,212,000 1,430,000        
Beginning balance at Sep. 30, 2022 $ 444,877     $ 142 $ 14 $ 180,296 $ 204,880 $ 59,552 $ (7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (39,111)           (38,592) (519)  
Distributions to members (3,603)           (38) (3,565)  
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increase in tax basis 4,402         4,402      
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares)       186,000          
Shares issued upon vesting of equity-based awards, net of tax withholding (1,971)     $ 2   (1,973)      
Shares issued as part of employee stock purchase plan (in shares)       86,000          
Shares issued as part of employee stock purchase plan 2,092     $ 1   2,091      
Equity-based compensation 8,962         8,962      
Repurchase and retirement of Class A common stock (in shares)       (64,000)          
Repurchase and retirement of Class A common stock (1,579)     $ (1)   (760) (818)    
Currency translation adjustment 9             1 8
Ending balance (in shares) at Sep. 30, 2023       14,420,000 1,430,000        
Ending balance at Sep. 30, 2023 414,078     $ 144 $ 14 193,018 165,432 55,469 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (6,176)           (5,705) (471)  
Distributions to members (5,415)           (102) (5,313)  
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increase in tax basis 1,868         1,868      
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares)       208,000          
Shares issued upon vesting of equity-based awards, net of tax withholding (2,641)     $ 2   (2,643)      
Shares issued as part of employee stock purchase plan (in shares)       59,000          
Shares issued as part of employee stock purchase plan 1,520     $ 1   1,519      
Equity-based compensation 8,443         8,443      
Purchase of non-controlling interest (18,840)         716   (19,556)  
Currency translation adjustment (18)             (2) (16)
Change in fair value of interest rate swaps, net of reclassification adjustment (2,066)             (184) (1,882)
Ending balance (in shares) at Sep. 30, 2024   14,686,696 1,429,940 14,687,000 1,430,000        
Ending balance at Sep. 30, 2024 390,753     $ 147 $ 14 202,921 159,625 29,943 (1,897)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (116,230)           (114,582) (1,648)  
Distributions to members (275)           (89) (186)  
Exchange of B shares for A shares (in shares)   1,429,940   1,430,000 1,430,000        
Exchange of B shares for A shares 0     $ 14 $ (14) 28,295   (28,598) 303
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increase in tax basis (575)         (575)      
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares)       164,000          
Shares issued upon vesting of equity-based awards, net of tax withholding (1,846)     $ 2   (1,848)      
Shares issued as part of employee stock purchase plan (in shares)       93,000          
Shares issued as part of employee stock purchase plan 1,187     $ 1   1,186      
Equity-based compensation 10,499         10,499      
Repurchase and retirement of Class A common stock (in shares)   0              
Currency translation adjustment (52)             2 (54)
Change in fair value of interest rate swaps, net of reclassification adjustment 1,492             487 1,005
Ending balance (in shares) at Sep. 30, 2025   16,373,991 0 16,374,000 0        
Ending balance at Sep. 30, 2025 $ 284,953     $ 164 $ 0 $ 240,478 $ 44,954 $ 0 $ (643)