XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2023
Revenues:      
Total revenues $ 1,872,334 $ 1,772,630 $ 1,936,310
Cost of sales:      
Total cost of sales 1,445,312 1,337,567 1,401,184
Selling, general and administrative expenses 343,285 332,680 345,524
Depreciation and amortization 21,634 19,401 23,898
Transaction costs 1,547 1,530 1,839
Change in fair value of contingent consideration (2,133) 4,248 (1,604)
Restructuring and impairment 148,139 12,386 147,402
(Loss) income from operations (85,450) 64,818 18,067
Other expense (income):      
Interest expense – floor plan 28,469 34,087 25,080
Interest expense – other 36,183 37,050 34,557
Other expense, net 1,429 14 953
Total other expense, net 66,081 71,151 60,590
Net loss before income tax benefit (151,531) (6,333) (42,523)
Income tax benefit (35,301) (157) (3,412)
Net loss (116,230) (6,176) (39,111)
Net income attributable to non-controlling interests 0 (119) (3,810)
Net loss attributable to non-controlling interests of One Water Marine Holdings, LLC 1,648 590 4,329
Net loss attributable to OneWater Marine Inc. (114,582) (5,705) (38,592)
New boat      
Revenues:      
Total revenues 1,158,165 1,118,292 1,223,691
Cost of sales:      
Total cost of sales 974,951 921,406 955,222
Pre-owned boat      
Revenues:      
Total revenues 363,906 312,193 334,477
Cost of sales:      
Total cost of sales 298,361 248,068 258,524
Finance & insurance income      
Revenues:      
Total revenues 54,959 51,494 56,325
Service, parts & other      
Revenues:      
Total revenues 295,304 290,651 321,817
Cost of sales:      
Total cost of sales $ 172,000 $ 168,093 $ 187,438
Class A Common Stock      
Other expense (income):      
Net loss per share of Class A common stock – basic (in dollars per share) $ (7.22) $ (0.39) $ (2.69)
Net loss per share of Class A common stock – diluted (in dollars per share) $ (7.22) $ (0.39) $ (2.69)
Basic weighted-average shares of Class A common stock outstanding (in shares) 15,869 14,585 14,328
Diluted weighted-average shares of Class A common stock outstanding (in shares) 15,869 14,585 14,328