XML 59 R44.htm IDEA: XBRL DOCUMENT v3.25.3
Stockholders' Equity (Tables)
12 Months Ended
Sep. 30, 2025
Equity [Abstract]  
Summary of Restricted Stock Units Activity
The following table further summarizes activity related to restricted stock units for the years ended September 30, 2025 and 2024:
Restricted Stock Unit Awards
Number of Shares Weighted Average
Grant Date Fair
Value ($)
Unvested at September 30, 2023524,785$28.86 
Awarded346,48125.62 
Vested(318,934)28.22 
Forfeited(10,213)27.19 
Unvested at September 30, 2024542,11927.20 
Awarded364,05023.91 
Vested(243,352)27.48 
Forfeited(4,999)25.19 
Unvested at September 30, 2025657,818$25.29 
Summary of Calculation of Earnings per share
The following table sets forth the calculation of net loss per share for the years ended September 30, 2025, 2024, and 2023 (in thousands, except per share data):
Net loss per share:202520242023
Numerator:
Net loss attributable to OneWater Inc$(114,582)$(5,705)$(38,592)
Denominator:
Weighted-average number of unrestricted outstanding common shares used to calculate basic net loss per share15,86914,58514,328
Effect of dilutive securities:
Restricted stock units
Employee stock purchase plan
Diluted weighted-average shares of Class A common stock outstanding used to calculate diluted net loss per share15,86914,58514,328
Net loss per share of Class A common stock – basic$(7.22)$(0.39)$(2.69)
Net loss per share of Class A common stock – diluted$(7.22)$(0.39)$(2.69)
Summary of Antidilutive Securities Excluded From Calculation
The following number of weighted-average potentially dilutive shares were excluded from the calculation of diluted net loss per share because the effect of including such potentially dilutive shares would have been antidilutive upon conversion (in thousands):
Year Ended
September 30, 2025
Year Ended
September 30, 2024
Year Ended
September 30, 2023
Class B common stock4461,4301,430
Restricted stock units347577598
Employee Stock Purchase Plan7304
8002,0372,032
Summary of Weighted Average Assumptions
The following are the assumptions used for the fiscal years ended September 30, 2025, 2024 and 2023:
202520242023
Dividend yield0.0 %0.0 %0.0 %
Risk-free interest rate
4.3 - 5.4%
5.2 - 5.5%
4.8 - 5.5%
Volatility
55.0 - 68.0%
37.6 - 62.7%
37.6 - 45.6%
Expected lifeSix monthsSix monthsSix months