XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.4
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Retained Earnings
Non-controlling Interest
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Sep. 30, 2023       14,420,000 1,430,000        
Beginning balance at Sep. 30, 2023 $ 414,078     $ 144 $ 14 $ 193,018 $ 165,432 $ 55,469 $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (7,970)           (7,170) (800)  
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares)       124,000          
Distributions to members (3,789)           0 (3,789)  
Purchase of non-controlling interest (18,840)         716   (19,556)  
Shares issued upon vesting of equity-based awards, net of tax withholding (1,552)     $ 1   (1,553)      
Equity-based compensation 2,392         2,392      
Currency translation adjustment (9)             (1) (8)
Ending balance (in shares) at Dec. 31, 2023       14,544,000 1,430,000        
Ending balance at Dec. 31, 2023 384,310     $ 145 $ 14 194,573 158,262 31,323 (7)
Beginning balance (in shares) at Sep. 30, 2024   14,686,696 1,429,940 14,687,000 1,430,000        
Beginning balance at Sep. 30, 2024 390,753     $ 147 $ 14 202,921 159,625 29,943 (1,897)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (13,612)           (11,971) (1,641)  
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares)       160,000          
Shares issued upon vesting of equity-based awards, net of tax withholding (1,823)     $ 1   (1,824)      
Equity-based compensation 2,170         2,170      
Currency translation adjustment 20             2 18
Change in fair value of interest rate swaps, net of reclassification adjustment and tax expense 6,110             537 5,573
Ending balance (in shares) at Dec. 31, 2024   14,847,008 1,429,940 14,847,000 1,430,000        
Ending balance at Dec. 31, 2024 $ 383,618     $ 148 $ 14 $ 203,267 $ 147,654 $ 28,841 $ 3,694