XML 23 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Retained Earnings
Non- controlling Interest
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Sep. 30, 2021       13,277,000 1,819,000        
Beginning balance at Sep. 30, 2021 $ 254,833     $ 133 $ 18 $ 150,825 $ 74,952 $ 28,905 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income 152,611           130,944 21,667  
Distributions to members (4,281)           (784) (3,497)  
Exchange of B shares for A shares (in shares)       389,000 (389,000)        
Exchange of B shares for A shares 0     $ 4 $ (4) 6,833   (6,833)  
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increase in tax basis (247)         (247)      
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares)       169,000          
Shares issued upon vesting of equity-based awards, net of tax withholding (1,628)     $ 1   (1,629)      
Shares issued in connection with business combinations 14,627     $ 4   14,623      
Non-controlling interest in subsidiary 19,311             19,311  
Equity-based compensation 10,013         10,013      
Repurchase and retirement of Class A common stock (in shares)       (10,000)          
Repurchase and retirement of Class A common stock (354)         (122) (232)    
Currency translation adjustment (8)             (1) (7)
Ending balance (in shares) at Sep. 30, 2022       14,212,000 1,430,000        
Ending balance at Sep. 30, 2022 444,877     $ 142 $ 14 180,296 204,880 59,552 (7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Shares issued in connection with a business combination (in shares)       387,000          
Net (loss) income (39,111)           (38,592) (519)  
Distributions to members (3,603)           (38) (3,565)  
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increase in tax basis 4,402         4,402      
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares)       186,000          
Shares issued upon vesting of equity-based awards, net of tax withholding (1,971)     $ 2   (1,973)      
Shares issued as part of employee stock purchase plan (in shares)       86,000          
Shares issued as part of employee stock purchase plan 2,092     $ 1   2,091      
Equity-based compensation 8,962         8,962      
Repurchase and retirement of Class A common stock (in shares)       (64,000)          
Repurchase and retirement of Class A common stock (1,579)     $ (1)   (760) (818)    
Currency translation adjustment 9             1 8
Ending balance (in shares) at Sep. 30, 2023   14,420,129 1,429,940 14,420,000 1,430,000        
Ending balance at Sep. 30, 2023 414,078     $ 144 $ 14 193,018 165,432 55,469 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income (6,176)           (5,705) (471)  
Distributions to members (5,415)           (102) (5,313)  
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increase in tax basis 1,868         1,868      
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares)       208,000          
Shares issued upon vesting of equity-based awards, net of tax withholding (2,641)     $ 2   (2,643)      
Shares issued as part of employee stock purchase plan (in shares)       59,000          
Shares issued as part of employee stock purchase plan 1,520     $ 1   1,519      
Equity-based compensation 8,443         8,443      
Repurchase and retirement of Class A common stock (in shares)   0              
Currency translation adjustment (18)             (2) (16)
Change in fair value of cash flow swaps (2,066)             (184) (1,882)
Ending balance (in shares) at Sep. 30, 2024   14,686,696 1,429,940 14,687,000 1,430,000        
Ending balance at Sep. 30, 2024 390,753     $ 147 $ 14 202,921 $ 159,625 29,943 $ (1,897)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Purchase of non-controlling interest $ (18,840)         $ 716   $ (19,556)