XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Retained Earnings
Non-controlling Interest
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Sep. 30, 2022       14,212,000 1,430,000        
Beginning balance at Sep. 30, 2022 $ 444,877     $ 142 $ 14 $ 180,296 $ 204,880 $ 59,552 $ (7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss 11,428           8,900 2,528  
Distributions to members (319)           (10) (309)  
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares)       86,000          
Shares issued upon vesting of equity-based awards, net of tax withholding (754)     $ 1   (755)      
Equity-based compensation 2,572         2,572      
Currency translation adjustment 11             1 10
Ending balance (in shares) at Dec. 31, 2022       14,298,000 1,430,000        
Ending balance at Dec. 31, 2022 457,815     $ 143 $ 14 182,113 213,770 61,772 3
Beginning balance (in shares) at Sep. 30, 2022       14,212,000 1,430,000        
Beginning balance at Sep. 30, 2022 444,877     $ 142 $ 14 180,296 204,880 59,552 (7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss 71,755                
Currency translation adjustment 15                
Ending balance (in shares) at Jun. 30, 2023       14,318,000 1,430,000        
Ending balance at Jun. 30, 2023 521,563     $ 143 $ 14 186,642 264,325 70,433 6
Beginning balance (in shares) at Dec. 31, 2022       14,298,000 1,430,000        
Beginning balance at Dec. 31, 2022 457,815     $ 143 $ 14 182,113 213,770 61,772 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss 27,037           22,804 4,233  
Distributions to members (72)           (2) (70)  
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares)       27,000          
Shares issued as part of employee stock purchase plan (in shares)       44,000          
Shares issued as part of employee stock purchase plan 1,063     $ 1   1,062      
Treasury stock, shares, acquired (in shares)       (63,000)          
Repurchase and retirement of treasury shares (1,579)     $ (1)   (760) (818)    
Shares issued upon vesting of equity-based awards, net of tax withholding (386)         (386)      
Equity-based compensation 2,491         2,491      
Currency translation adjustment 8             1 7
Ending balance (in shares) at Mar. 31, 2023       14,306,000 1,430,000        
Ending balance at Mar. 31, 2023 486,377     $ 143 $ 14 184,520 235,754 65,936 10
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss 33,290           28,570 4,720  
Distributions to members (222)           1 (223)  
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares)       12,000          
Equity-based compensation 2,122         2,122      
Currency translation adjustment (4)               (4)
Ending balance (in shares) at Jun. 30, 2023       14,318,000 1,430,000        
Ending balance at Jun. 30, 2023 521,563     $ 143 $ 14 186,642 264,325 70,433 6
Beginning balance (in shares) at Sep. 30, 2023   14,420,129 1,429,940 14,420,000 1,430,000        
Beginning balance at Sep. 30, 2023 414,078     $ 144 $ 14 193,018 165,432 55,469 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (7,970)           (7,170) (800)  
Distributions to members (3,789)             (3,789)  
Purchase of non-controlling interest (18,840)         716   (19,556)  
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares)       124,000          
Shares issued upon vesting of equity-based awards, net of tax withholding (1,552)     $ 1   (1,553)      
Equity-based compensation 2,392         2,392      
Currency translation adjustment (9)             (1) (8)
Ending balance (in shares) at Dec. 31, 2023       14,544,000 1,430,000        
Ending balance at Dec. 31, 2023 384,310     $ 145 $ 14 194,573 158,262 31,323 (7)
Beginning balance (in shares) at Sep. 30, 2023   14,420,129 1,429,940 14,420,000 1,430,000        
Beginning balance at Sep. 30, 2023 414,078     $ 144 $ 14 193,018 165,432 55,469 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss 4,235                
Currency translation adjustment 1                
Ending balance (in shares) at Jun. 30, 2024   14,593,318 1,429,940 14,593,000 1,430,000        
Ending balance at Jun. 30, 2024 400,349     $ 146 $ 14 199,506 168,973 31,708 2
Beginning balance (in shares) at Dec. 31, 2023       14,544,000 1,430,000        
Beginning balance at Dec. 31, 2023 384,310     $ 145 $ 14 194,573 158,262 31,323 (7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (4,509)           (3,969) (540)  
Distributions to members (11)           (3) (8)  
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares)       24,000          
Shares issued as part of employee stock purchase plan (in shares)       25,000          
Shares issued as part of employee stock purchase plan 732     $ 1   731      
Shares issued upon vesting of equity-based awards, net of tax withholding (331)         (331)      
Equity-based compensation 2,277         2,277      
Currency translation adjustment 4               4
Ending balance (in shares) at Mar. 31, 2024       14,593,000 1,430,000        
Ending balance at Mar. 31, 2024 382,472     $ 146 $ 14 197,250 154,290 30,775 (3)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss 16,714           14,683 2,031  
Distributions to members (1,099)             (1,099)  
Equity-based compensation 2,256         2,256      
Currency translation adjustment 6             1 5
Ending balance (in shares) at Jun. 30, 2024   14,593,318 1,429,940 14,593,000 1,430,000        
Ending balance at Jun. 30, 2024 $ 400,349     $ 146 $ 14 $ 199,506 $ 168,973 $ 31,708 $ 2