XML 24 R7.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
$ in Thousands
Total
Adjustment to adopt Topic 842
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Retained Earnings
Retained Earnings
Adjustment to adopt Topic 842
Non- controlling Interest
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Sep. 30, 2020         10,392,000 4,583,000          
Beginning balance at Sep. 30, 2020 $ 173,287 $ 1,073     $ 104 $ 46 $ 105,947 $ 16,757 $ 1,073 $ 50,433 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net (loss) income 116,413             79,059   37,354  
Distributions to members (9,973)             (1,160)   (8,813)  
Dividends and distributions (28,105)             (20,777)   (7,328)  
Effect of September Offering, including underwriter exercise of option to purchase shares (in shares)         387,000 (387,000)          
Effect of September Offering, including underwriter exercise of option to purchase shares (110)       $ 4 $ (4) 4,146     (4,256)  
Exchange of B shares for A shares (in shares)         2,377,000 (2,377,000)          
Exchange of B shares for A shares 0       $ 24 $ (24) 38,485     (38,485)  
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increase in tax basis (4,186)           (4,186)        
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares)         85,000            
Shares issued upon vesting of equity-based awards, net of tax withholding (802)       $ 1   (803)        
Shares issued in connection with a business combination (in shares)         36,000            
Shares issued in connection with a business combination 1,495           1,495        
Equity-based compensation 5,741           5,741        
Currency translation adjustment 0                    
Ending balance (in shares) at Sep. 30, 2021         13,277,000 1,819,000          
Ending balance at Sep. 30, 2021 254,833       $ 133 $ 18 150,825 74,952   28,905 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net (loss) income 152,611             130,944   21,667  
Distributions to members (4,281)             (784)   (3,497)  
Exchange of B shares for A shares (in shares)         389,000 (389,000)          
Exchange of B shares for A shares 0       $ 4 $ (4) 6,833     (6,833)  
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increase in tax basis (247)           (247)        
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares)         169,000            
Shares issued upon vesting of equity-based awards, net of tax withholding (1,628)       $ 1   (1,629)        
Shares issued in connection with a business combination (in shares)         387,000            
Shares issued in connection with a business combination 14,627       $ 4   14,623        
Non-controlling interest in subsidiary 19,311                 19,311  
Equity-based compensation 10,013           10,013        
Repurchase and retirement of Class A common stock (in shares)         (10,000)            
Repurchase and retirement of Class A common stock (354)           (122) (232)      
Currency translation adjustment (8)                 (1) (7)
Ending balance (in shares) at Sep. 30, 2022     14,211,621 1,429,940 14,212,000 1,430,000          
Ending balance at Sep. 30, 2022 444,877       $ 142 $ 14 180,296 204,880   59,552 (7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net (loss) income (39,111)             (38,592)   (519)  
Distributions to members (3,603)             (38)   (3,565)  
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increase in tax basis 4,402           4,402        
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares)         186,000            
Shares issued upon vesting of equity-based awards, net of tax withholding (1,971)       $ 2   (1,973)        
Shares issued as part of employee stock purchase plan (in shares)         86,000            
Shares issued as part of employee stock purchase plan 2,092       $ 1   2,091        
Equity-based compensation 8,962           8,962        
Repurchase and retirement of Class A common stock (in shares)     (63,353)   (64,000)            
Repurchase and retirement of Class A common stock (1,579)   $ (1,600)   $ (1)   (760) (818)      
Currency translation adjustment 9                 1 8
Ending balance (in shares) at Sep. 30, 2023     14,420,129 1,429,940 14,420,000 1,430,000          
Ending balance at Sep. 30, 2023 $ 414,078       $ 144 $ 14 $ 193,018 $ 165,432   $ 55,469 $ 1