XML 19 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Class A Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Retained Earnings
Non-controlling Interest
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Sep. 30, 2021     13,277,000 1,819,000        
Beginning balance at Sep. 30, 2021 $ 254,833   $ 133 $ 18 $ 150,825 $ 74,952 $ 28,905 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 23,486         20,019 3,467  
Distributions to members (619)         (442) (177)  
Non-controlling interest in subsidiary 19,311           19,311  
Exchange of B shares for A shares (in shares)     389,000 (389,000)        
Exchange of B shares for A shares 0   $ 4 $ (4) 7,405   (7,405)  
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis (283)       (283)      
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares)     53,000          
Shares issued upon vesting of equity-based awards, net of tax withholding (468)   $ 1   (469)      
Shares issued in connection with a business combination (in shares)     133,000          
Shares issued in connection with a business combination 6,834   $ 1   6,833      
Equity-based compensation 2,100       2,100      
Ending balance (in shares) at Dec. 31, 2021     13,852,000 1,430,000        
Ending balance at Dec. 31, 2021 305,194   $ 139 $ 14 166,411 94,529 44,101 0
Beginning balance (in shares) at Sep. 30, 2021     13,277,000 1,819,000        
Beginning balance at Sep. 30, 2021 254,833   $ 133 $ 18 150,825 74,952 28,905 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 65,840              
Currency translation adjustment 0              
Ending balance (in shares) at Mar. 31, 2022     13,879,000 1,430,000        
Ending balance at Mar. 31, 2022 348,935   $ 139 $ 14 168,095 130,560 50,127 0
Beginning balance (in shares) at Dec. 31, 2021     13,852,000 1,430,000        
Beginning balance at Dec. 31, 2021 305,194   $ 139 $ 14 166,411 94,529 44,101 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 42,354         36,297 6,057  
Distributions to members (871)         (266) (605)  
Exchange of B shares for A shares 0       (574)   574  
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares)     27,000          
Shares issued upon vesting of equity-based awards, net of tax withholding (455)       (455)      
Equity-based compensation 2,713       2,713      
Currency translation adjustment 0              
Ending balance (in shares) at Mar. 31, 2022     13,879,000 1,430,000        
Ending balance at Mar. 31, 2022 348,935   $ 139 $ 14 168,095 130,560 50,127 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Repurchase and Retirement of Treasury (in shares)   (73,487)            
Repurchase and Retirement of Treasury   $ (1,900)            
Ending balance (in shares) at Mar. 31, 2023     14,306,000 1,430,000        
Ending balance at Mar. 31, 2023 486,377   $ 143 $ 14 184,520 235,754 65,936 10
Beginning balance (in shares) at Sep. 30, 2022     14,212,000 1,430,000        
Beginning balance at Sep. 30, 2022 444,877   $ 142 $ 14 180,296 204,880 59,552 (7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 11,428         8,900 2,528  
Distributions to members (319)         (10) (309)  
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares)     86,000          
Shares issued upon vesting of equity-based awards, net of tax withholding (754)   $ 1   (755)      
Equity-based compensation 2,572       2,572      
Currency translation adjustment 11           1 10
Ending balance (in shares) at Dec. 31, 2022     14,298,000 1,430,000        
Ending balance at Dec. 31, 2022 457,815   $ 143 $ 14 182,113 213,770 61,772 3
Beginning balance (in shares) at Sep. 30, 2022     14,212,000 1,430,000        
Beginning balance at Sep. 30, 2022 444,877   $ 142 $ 14 180,296 204,880 59,552 (7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 38,465              
Repurchase and Retirement of Treasury (in shares)   (63,353)            
Repurchase and Retirement of Treasury   $ (1,600)            
Currency translation adjustment 19              
Ending balance (in shares) at Mar. 31, 2023     14,306,000 1,430,000        
Ending balance at Mar. 31, 2023 486,377   $ 143 $ 14 184,520 235,754 65,936 10
Beginning balance (in shares) at Dec. 31, 2022     14,298,000 1,430,000        
Beginning balance at Dec. 31, 2022 457,815   $ 143 $ 14 182,113 213,770 61,772 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 27,037         22,804 4,233  
Distributions to members (72)         (2) (70)  
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares)     27,000          
Shares issued upon vesting of equity-based awards, net of tax withholding (386)       (386)      
Shares issued as part of employee stock purchase plan (in shares)     44,000          
Shares issued as part of employee stock purchase plan 1,063   $ 1   1,062      
Repurchase and Retirement of Treasury (in shares)     (63,000)          
Repurchase and Retirement of Treasury (1,579)   $ (1)   (760) (818)    
Equity-based compensation 2,491       2,491      
Currency translation adjustment 8           1 7
Ending balance (in shares) at Mar. 31, 2023     14,306,000 1,430,000        
Ending balance at Mar. 31, 2023 $ 486,377   $ 143 $ 14 $ 184,520 $ 235,754 $ 65,936 $ 10