XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.4
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class B Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Non-controlling Interest [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total
Beginning balance at Sep. 30, 2021 $ 133 $ 18 $ 150,825 $ 74,952 $ 28,905 $ 0 $ 254,833
Beginning balance (in shares) at Sep. 30, 2021 13,277 1,819          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income $ 0 $ 0 0 20,019 3,467 0 23,486
Distributions to members 0 0 0 (442) (177) 0 (619)
Non-controlling interest in subsidiary 0 0 0 0 19,311 0 19,311
Exchange of B shares for A shares $ 4 $ (4) 7,405 0 (7,405) 0 0
Exchange of B shares for A shares (in shares) 389 (389)          
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis $ 0 $ 0 (283) 0 0 0 (283)
Shares issued upon vesting of equity-based awards, net of tax withholding $ 1 $ 0 (469) 0 0 0 (468)
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares) 53 0          
Shares issued in connection with a business combination $ 1 $ 0 6,833 0 0 0 6,834
Shares issued in connection with a business combination (in shares) 133 0          
Equity-based compensation $ 0 $ 0 2,100 0 0 0 2,100
Currency translation adjustments             0
Ending balance at Dec. 31, 2021 $ 139 $ 14 166,411 94,529 44,101 0 305,194
Ending balance (in shares) at Dec. 31, 2021 13,852 1,430          
Beginning balance at Sep. 30, 2022 $ 142 $ 14 180,296 204,880 59,552 (7) 444,877
Beginning balance (in shares) at Sep. 30, 2022 14,212 1,430          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income $ 0 $ 0 0 8,900 2,528 0 11,428
Distributions to members 0 0 0 (10) (309) 0 (319)
Shares issued upon vesting of equity-based awards, net of tax withholding $ 1 $ 0 (755) 0 0 0 (754)
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares) 86 0          
Equity-based compensation $ 0 $ 0 2,572 0 0 0 2,572
Currency translation adjustments 0 0 0 0 1 10 11
Ending balance at Dec. 31, 2022 $ 143 $ 14 $ 182,113 $ 213,770 $ 61,772 $ 3 $ 457,815
Ending balance (in shares) at Dec. 31, 2022 14,298 1,430