XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class B Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Non-controlling Interest [Member]
Total
Beginning balance at Sep. 30, 2020 $ 104 $ 46 $ 105,947 $ 16,757 $ 50,433 $ 173,287
Beginning balance (in shares) at Sep. 30, 2020 10,392 4,583        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 0 $ 0 0 7,788 3,987 11,775
Distributions to members 0 0 0 0 (1,319) (1,319)
Effect of September offering, including underwriter exercise of option to purchase shares $ 4 $ (4) 4,146 0 (4,256) (110)
Effect of September offering, including underwriter exercise of option to purchase shares (in shares) 387 (387)        
Exchange of B shares for A shares $ 1 $ (1) 916 0 (916) 0
Exchange of B shares for A shares (in shares) 88 (88)        
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis $ 0 $ 0 (228) 0 0 (228)
Adjustment to adopt Topic 842 0 0 0 1,073 0 1,073
Equity-based compensation 0 0 1,078 0 0 1,078
Ending balance at Dec. 31, 2020 $ 109 $ 41 111,859 25,618 47,929 185,556
Ending balance (in shares) at Dec. 31, 2020 10,867 4,108        
Beginning balance at Sep. 30, 2020 $ 104 $ 46 105,947 16,757 50,433 173,287
Beginning balance (in shares) at Sep. 30, 2020 10,392 4,583        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income           93,923
Ending balance at Jun. 30, 2021 $ 117 $ 34 123,643 60,029 53,654 237,477
Ending balance (in shares) at Jun. 30, 2021 11,662 3,377        
Beginning balance at Dec. 31, 2020 $ 109 $ 41 111,859 25,618 47,929 185,556
Beginning balance (in shares) at Dec. 31, 2020 10,867 4,108        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 0 $ 0 0 20,475 10,117 30,592
Distributions to members 0 0 0 (61) (140) (201)
Exchange of B shares for A shares $ 0 $ 0 558 0 (558) 0
Exchange of B shares for A shares (in shares) 37 (37)        
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis $ 0 $ 0 (6) 0 0 (6)
Shares issued upon vesting of equity-based awards, net of tax withholding $ 1 $ 0 (450) 0 0 (449)
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares) 64 0        
Equity-based compensation $ 0 $ 0 1,127 0 0 1,127
Ending balance at Mar. 31, 2021 $ 110 $ 41 113,088 46,032 57,348 216,619
Ending balance (in shares) at Mar. 31, 2021 10,968 4,071        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 0 $ 0 0 34,503 17,054 51,557
Distributions to members 0 0 0 (45) (2,206) (2,251)
Dividends and distributions declared ($1.80 per share and per unit, respectively) 0 0 0 (20,461) (7,328) (27,789)
Exchange of B shares for A shares $ 7 $ (7) 11,214 0 (11,214) 0
Exchange of B shares for A shares (in shares) 694 (694)        
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis $ 0 $ 0 (1,805) 0 0 (1,805)
Equity-based compensation 0 0 1,146 0 0 1,146
Ending balance at Jun. 30, 2021 $ 117 $ 34 123,643 60,029 53,654 237,477
Ending balance (in shares) at Jun. 30, 2021 11,662 3,377        
Beginning balance at Sep. 30, 2021 $ 133 $ 18 150,825 74,952 28,905 254,833
Beginning balance (in shares) at Sep. 30, 2021 13,277 1,819        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 0 $ 0 0 20,019 3,467 23,486
Distributions to members 0 0 0 (442) (177) (619)
Non-controlling interest in subsidiary 0 0 0 0 19,311 19,311
Exchange of B shares for A shares $ 4 $ (4) 7,405 0 (7,405) 0
Exchange of B shares for A shares (in shares) 389 (389)        
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis $ 0 $ 0 (283) 0 0 (283)
Shares issued upon vesting of equity-based awards, net of tax withholding $ 1 $ 0 (469) 0 0 (468)
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares) 53 0        
Shares issued in connection with a business combination $ 1 $ 0 6,833 0 0 6,834
Shares issued in connection with a business combination (in shares) 133 0        
Equity-based compensation $ 0 $ 0 2,100 0 0 2,100
Ending balance at Dec. 31, 2021 $ 139 $ 14 166,411 94,529 44,101 305,194
Ending balance (in shares) at Dec. 31, 2021 13,852 1,430        
Beginning balance at Sep. 30, 2021 $ 133 $ 18 150,825 74,952 28,905 254,833
Beginning balance (in shares) at Sep. 30, 2021 13,277 1,819        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income           130,323
Ending balance at Jun. 30, 2022 $ 141 $ 14 178,347 186,536 58,630 423,668
Ending balance (in shares) at Jun. 30, 2022 14,133 1,430        
Beginning balance at Dec. 31, 2021 $ 139 $ 14 166,411 94,529 44,101 305,194
Beginning balance (in shares) at Dec. 31, 2021 13,852 1,430        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 0 $ 0 0 36,297 6,057 42,354
Distributions to members 0 0 0 (266) (605) (871)
Exchange of B shares for A shares $ 0 $ 0 (574) 0 574 0
Exchange of B shares for A shares (in shares) 0 0        
Shares issued upon vesting of equity-based awards, net of tax withholding $ 0 $ 0 (455) 0 0 (455)
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares) 27 0        
Equity-based compensation $ 0 $ 0 2,713 0 0 2,713
Ending balance at Mar. 31, 2022 $ 139 $ 14 168,095 130,560 50,127 348,935
Ending balance (in shares) at Mar. 31, 2022 13,879 1,430        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 0 $ 0 0 55,977 8,506 64,483
Distributions to members 0 0 0 (1) (3) (4)
Shares issued in connection with a business combination $ 2 $ 0 7,791 0 0 7,793
Shares issued in connection with a business combination (in shares) 254 0        
Equity-based compensation $ 0 $ 0 2,461 0 0 2,461
Ending balance at Jun. 30, 2022 $ 141 $ 14 $ 178,347 $ 186,536 $ 58,630 $ 423,668
Ending balance (in shares) at Jun. 30, 2022 14,133 1,430