XML 42 R30.htm IDEA: XBRL DOCUMENT v3.22.2
Stockholders' and Members' Equity (Tables)
9 Months Ended
Jun. 30, 2022
Stockholders' and Members' Equity [Abstract]  
Summary of Restricted Stock Units Activity

The following table further summarizes activity related to restricted stock units for the nine months ended June 30, 2022:
 
   
Restricted Stock Unit Awards
 
   
Number of
Units
   
Weighted Average
Grant Date Fair Value
($)
 
Unvested at September 30, 2021
   
545,094
   
$
22.68
 
Awarded
   
173,697
     
39.95
 
Vested
   
(100,872
)
   
16.99
 
Forfeited
   
-
     
-
 
Unvested at June 30, 2022
   
617,919
   
$
28.46
 
Calculation of Earnings per share

The following table sets forth the calculation of earnings per share for the three months ended June 30, 2022 and 2021 (in thousands, except per share data):

Earnings per share:
  Three Months Ended
June 30, 2022
   
Three Months Ended
June 30, 2021
 
Numerator:
           
Net income attributable to OneWater Inc.
 
$
55,977
   
$
34,503
 
                 
Denominator:
               
Weighted-average number of unrestricted outstanding common shares used to calculate basic net income per share
   
14,133
     
10,976
 
Effect of dilutive securities:
               
Restricted stock units
   
379
     
365
 
Diluted weighted-average shares of Class A common stock outstanding used to calculate diluted earnings per share
   
14,512
     
11,341
 
                 
Earnings per share of Class A common stock – basic
 
$
3.96
   
$
3.14
 
Earnings per share of Class A common stock – diluted
 
$
3.86
   
$
3.04
 


The following table sets forth the calculation of earnings per share for the nine months ended June 30, 2022 and 2021 (in thousands, except per share data):

Earnings per share:
 
Nine Months Ended
June 30, 2022
   
Nine Months Ended
June 30, 2021
 
Numerator:
           
Net income attributable to OneWater Inc.
 
$
112,293
   
$
62,765
 
                 
Denominator:
               
Weighted-average number of unrestricted outstanding common shares used to calculate basic net income per share
   
13,791
     
10,884
 
Effect of dilutive securities:
               
Restricted stock units
   
414
     
259
 
Diluted weighted-average shares of Class A common stock outstanding used to calculate diluted earnings per share
   
14,205
     
11,143
 
                 
Earnings per share of Class A common stock – basic
 
$
8.14
   
$
5.77
 
Earnings per share of Class A common stock – diluted
 
$
7.90
   
$
5.63
 
Antidilutive Securities Excluded From Calculation

The following number of weighted-average potentially dilutive shares were excluded from the calculation of diluted earnings per share because the effect of including such potentially dilutive shares would have been antidilutive upon conversion (in thousands):
 
   
Three Months Ended
June 30, 2022
   
Three Months Ended
June 30, 2021
 
Class B common stock
   
1,430
     
4,063
 
Restricted Stock Units
   
256
     
201
 
     
1,686
     
4,264
 

   
Nine Months Ended
June 30, 2022
   
Nine Months Ended
  June 30, 2021
 
Class B common stock
   
1,560
     
4,124
 
Restricted Stock Units
   
233
     
221
 
     
1,793
     
4,345