XML 37 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions (Tables)
6 Months Ended
Mar. 31, 2022
Acquisitions [Abstract]  
Summary of Assets Acquired and Liabilities Assumed

The table below summarizes the fair values (Quality Boats and YakGear are preliminary) of the assets acquired and liabilities assumed at the acquisition date, including the goodwill recorded as a result of the transactions:

Summary of Assets Acquired and Liabilities Assumed                        
($ in thousands)   T-H Marine
    Quality Boats
   
Other
Acquisitions
   
Total
Acquisitions
 
Accounts receivable
  $
8,955
    $
-
    $
1,122
    $
10,077
 
Inventories
   
19,856
     
5,937
     
9,618
     
35,411
 
Prepaid expenses
   
1,547
     
54
     
370
     
1,971
 
Property and equipment
   
3,896
     
803
     
1,227
     
5,926
 
Operating lease right-of-use assets
   
5,960
     
428
     
218
     
6,606
 
Identifiable intangible assets
   
105,500
     
31,700
     
11,276
     
148,476
 
Goodwill
   
51,694
     
78,682
     
14,594
     
144,970
 
Accounts payable
   
(3,876
)
   
-
     
(471
)
   
(4,347
)
Accrued expenses
   
(1,697
)
   
-
     
(553
)
   
(2,250
)
Customer deposits
   
(394
)
   
(5,047
)
   
(3,307
)
   
(8,748
)
Operating lease liabilities
   
(5,960
)
   
(428
)
   
(218
)
   
(6,606
)
Aggregate acquisition date fair value
  $
185,481
    $
112,129
    $
33,876
    $
331,486
 
                                 
Consideration transferred
  $
185,481
    $
92,818
    $
33,876
    $
312,175
 
Fair value of non-controlling interests
   
-
     
19,311
     
-
     
19,311
 
Aggregate acquisition date fair value
  $
185,481
    $
112,129
    $
33,876
    $
331,486
 
Unaudited Pro Forma Results of Operations

The following unaudited pro forma summary presents consolidated information as if all acquisitions in the three and six month periods ended March 31, 2022 and 2021 had occurred on October 1, 2020:


   
Three Months Ended
March 31, 2022
   
Three Months Ended
March 31, 2021
 
   
($ in thousands)
 
   
(Unaudited)
 
Pro forma revenue
 
$
443,901
   
$
413,583
 
Pro forma net income
 
$
42,583
   
$
40,468
 


   
Six Months Ended
March 31, 2022
   
Six Months Ended
March 31, 2021
 
   
($ in thousands)
 
   
(Unaudited)
 
Pro forma revenue
 
$
821,412
   
$
734,457
 
Pro forma net income
 
$
66,257
   
$
58,019