XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions (Tables)
3 Months Ended
Dec. 31, 2021
Acquisitions [Abstract]  
Summary of Assets Acquired and Liabilities Assumed

The table below summarizes the preliminary fair values of the assets acquired and liabilities assumed at the acquisition date, including the goodwill recorded as a result of the transaction:
 
Summary of Assets Acquired and Liabilities Assumed
 
                   
($ in thousands)
 
T-H Marine
   
Quality Boats
   
Other
Acquisitions
   
Total
Acquisitions
 
Accounts receivable
 
$
8,955
   
$
-
   
$
399
   
$
9,354
 
Inventories
   
19,856
     
5,937
     
6,879
     
32,672
 
Prepaid expenses
   
1,547
     
187
     
56
     
1,790
 
Property and equipment
   
3,896
     
803
     
916
     
5,615
 
Operating lease right-of-use assets
    5,960       428       -       6,388  
Identifiable intangible assets
    -       31,700       4,250       35,950  
Goodwill
   
157,367
     
78,682
     
15,135
     
251,184
 
Accounts payable
   
(3,876
)
   
(2,108
)
   
(219
)
   
(6,203
)
Accrued expenses
   
(1,870
)
   
-
     
(483
)
   
(2,353
)
Customer deposits
   
(394
)
   
(3,997
)
   
(2,227
)
   
(6,618
)
Operating lease liabilities
    (5,960 )     (428 )     -       (6,388 )
Aggregate acquisition date fair value
 
$
185,481
   
$
111,204
   
$
24,706
   
$
321,391
 
                                 
Consideration transferred
 
$
185,481
   
$
91,893
   
$
24,706
   
$
302,080
 
Fair value of non-controlling interests
   
-
     
19,311
     
-
     
19,311
 
Aggregate acquisition date fair value
 
$
185,481
   
$
111,204
   
$
24,706
   
$
321,391
 
Unaudited Pro Forma Results of Operations

The following unaudited pro forma summary presents consolidated information as if all acquisitions in the three month periods ended December 31, 2021 and 2020, had occurred on October 1, 2020:


   
Three Months Ended
December 31, 2021
   
Three Months Ended
December 31, 2020
 
   
($ in thousands)
 
   
(Unaudited)
 
Pro forma revenue
 
$
374,940
   
$
318,198
 
Pro forma net income
 
$
23,949
   
$
17,803