XML 19 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' AND MEMBERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Members Equity [Member]
Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class B Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance at Sep. 30, 2018             $ 79,965
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net (loss) income             0
Distributions to members             (3,364)
Accumulated unpaid preferred returns             8,768
Accretion of redeemable preferred and issuance costs             649
Ending balance at Sep. 30, 2019             86,018
Beginning balance at Sep. 30, 2018 $ 15,963 $ 0 $ 0 $ 0 $ 0 $ 5,093 21,056
Beginning balance (in shares) at Sep. 30, 2018   0 0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income 35,657 $ 0 $ 0 0 0 1,606 37,263
Distributions to members (10,587) 0 0 0 0 (500) (11,087)
Accumulated unpaid preferred returns (8,768) 0 0 0 0 0 (8,768)
Accretion of redeemable preferred and issuance costs (649) 0 0 0 0 0 (649)
Equity-based compensation 154 0 0 0 0 0 154
Ending balance at Sep. 30, 2019 31,770 $ 0 $ 0 0 0 6,199 37,969
Ending balance (in shares) at Sep. 30, 2019   0 0        
Ending balance at Sep. 30, 2020             0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income             48,508
Ending balance at Sep. 30, 2020 0 $ 104 $ 46 105,947 16,757 50,433 173,287
Ending balance (in shares) at Sep. 30, 2020   10,392 4,583        
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net (loss) income             0
Distributions to members             0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income 0 $ 0 $ 0 0 79,059 37,354 116,413
Distributions to members 0 0 0 0 (1,160) (8,813) (9,973)
Dividends and distributions 0 0 0 0 (20,777) (7,328) (28,105)
Effect of September offering, including underwriter exercise of option to purchase shares 0 $ 4 $ (4) 4,146 0 (4,256) (110)
Effect of September offering, including underwriter exercise of option to purchase shares (in shares)   387 (387)        
Exchange of B shares for A shares 0 $ 24 $ (24) 38,485 0 (38,485) 0
Exchange of B shares for A shares (in shares)   2,377 (2,377)        
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 0 $ 0 $ 0 (4,186) 0 0 (4,186)
Shares issued upon vesting of equity-based awards, net of tax withholding 0 $ 1 $ 0 (803) 0 0 (802)
Shares issued upon vesting of equity-based awards, net of tax withholding (in shares)   85 0        
Shares issued in connection with a business combination 0 $ 0 $ 0 1,495 0 0 1,495
Shares issued in connection with a business combination (in shares)   36 0        
Adjustment to adopt Topic 842 0 $ 0 $ 0 0 1,073 0 1,073
Equity-based compensation 0 0 0 5,741 0 0 5,741
Ending balance at Sep. 30, 2021 $ 0 $ 133 $ 18 $ 150,825 $ 74,952 $ 28,905 $ 254,833
Ending balance (in shares) at Sep. 30, 2021   13,277 1,819