XML 46 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions (Tables)
12 Months Ended
Sep. 30, 2021
Acquisition [Abstract]  
Unaudited Pro Forma Results of Operations

The following unaudited pro forma results of operations for the years ended September 30, 2021, 2020 and 2019 assumes that all acquisitions were completed on October 1, 2018.

($ in thousands)
 
2021
   
2020
   
2019
 
Pro forma revenues
 
$
1,316,134
   
$
1,190,428
   
$
907,808
 
Pro forma net income
 
$
124,028
   
$
59,985
   
$
44,740
 
Walker Marine Group [Member]  
Acquisition [Abstract]  
Summary of Assets Acquired and Liabilities Assumed

 The table below summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date, including the goodwill recorded as a result of the transaction:



Summary of Assets Acquired and Liabilities Assumed
  ($ in thousands)  
Accounts receivable
 
$
129
 
Inventories
   
8,481
 
Prepaid expenses
   
39
 
Property and equipment
   
503
 
Identifiable intangible assets
   
8,520
 
Goodwill
   
26,927
 
Accounts payable
   
(213
)
Customer deposits
   
(3,033
)
Notes payable – floor plan
   
(7,563
)
     Total purchase price
 
$
33,790
 
Roscioli Yachting Center [Member]  
Acquisition [Abstract]  
Summary of Assets Acquired and Liabilities Assumed

 The table below summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date, including the goodwill recorded as a result of the transaction:



Summary of Assets Acquired and Liabilities Assumed
  ($ in thousands)  
 Inventories
 
$
87
 
 Prepaid expenses
   
1
 
Property and equipment
   
41,300
 
Identifiable intangible assets
   
1,530
 
Goodwill
   
2,993
 
Accounts payable
   
(180
)
Accrued expenses
   
(185
)
     Total purchase price
 
$
45,546
 
Tom George Yacht Group, Stone Harbor Marina and PartsVu [Member]  
Acquisition [Abstract]  
Summary of Assets Acquired and Liabilities Assumed

 The table below summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date, including the goodwill recorded as a result of the transactions:


Summary of Assets Acquired and Liabilities Assumed
 
($ in thousands)
 
Accounts receivable
  $
390
 
Inventories
   
10,476
 
Prepaid expenses
   
180
 
Property and equipment
   
700
 
Identifiable intangible assets
   
13,940
 
Goodwill
   
25,512
 
Accrued expenses
   
(47
)
Customer deposits
   
(2,248
)
Notes payable – floor plan
   
(6,134
)
Total purchase price
  $
42,769