XML 38 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions (Tables)
9 Months Ended
Jun. 30, 2021
Acquisition [Abstract]  
Unaudited Pro Forma Results of Operations

The following unaudited pro forma summary presents consolidated information for the three and nine months ended June 30, 2020 and the nine months ended June 30, 2021, as if all acquisitions had occurred on October 1, 2019:


   
Three Months Ended
June 30, 2020
 
   
($ in thousands)
 
   
(Unaudited)
 
Pro forma revenue
 
$
440,359
 
Pro forma net income
 
$
43,670
 
 
   
Nine Months Ended
June 30, 2021
   
Nine Months Ended
June 30, 2020
 
   
($ in thousands)
 
   
(Unaudited)
 
Pro forma revenue
 
$
990,150
   
$
844,878
 
Pro forma net income
 
$
99,099
   
$
48,336
 
Tom George Yacht Group [Member]  
Acquisition [Abstract]  
Summary of Assets Acquired and Liabilities Assumed

The table below summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date, including the goodwill recorded as a result of the transaction:
 
Summary of Assets Acquired and Liabilities Assumed
 
($ in thousands)
 
Accounts receivable
  $ 109  
Inventories
   
5,326
 
Prepaid expenses
    18  
Property and equipment
    341  
Identifiable intangible assets
   
2,940
 
Goodwill
   
6,854
 
Accrued expenses
    (3 )
Customer deposits
    (1,322 )
Notes payable – floor plan
   
(4,016
)
Total purchase price
 
$
10,247
 
Walker Marine Group [Member]  
Acquisition [Abstract]  
Summary of Assets Acquired and Liabilities Assumed

The table below summarizes the fair values of the assets acquired at the acquisition date, including the goodwill recorded as a result of the transactions:
 
Summary of Assets Acquired
 
($ in thousands)
 
Accounts receivable
 
$
129
 
Inventories
    8,481  
Prepaid expenses
    39  
Property and equipment
    503  
Identifiable intangible assets
   
8,230
 
Goodwill
   
28,658
 
Accounts payable
    (213 )
Customer deposits
    (3,033 )
Notes payable – floor plan
    (7,563 )
Total purchase price
 
$
35,231
 
Roscioli Yachting Center [Member]  
Acquisition [Abstract]  
Summary of Assets Acquired and Liabilities Assumed

The table below summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed at the acquisition date, including the goodwill recorded as a result of the transactions:
 
Summary of Assets Acquired and Liabilities Assumed
 
($ in thousands)
 
Inventories
  $ 87  
Prepaid expenses
    1  
Property and equipment
   
41,300
 
Identifiable intangible assets
   
1,530
 
Goodwill
   
2,993
 
Accounts payable
    (180 )
Accrued expenses
    (185 )
Total purchase price
 
$
45,546