XML 22 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' AND MEMBERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Members Equity [Member]
Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class B Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance at Sep. 30, 2017             $ 71,695
Increase (Decrease) in Temporary Equity [Roll Forward]              
Non-controlling interest in subsidiary             0
Net (loss) income             0
Distributions to members             0
Accumulated unpaid preferred returns             7,737
Preferred issuance costs             (93)
Accretion of redeemable preferred and issuance costs             626
Ending balance at Sep. 30, 2018             79,965
Beginning balance at Sep. 30, 2017 $ 26,312 $ 0 $ 0 $ 0 $ 0 $ 1,763 28,075
Beginning balance (in shares) at Sep. 30, 2017   0 0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Non-controlling interest in parent 0 $ 0 $ 0 0 0 2,500 2,500
Net (loss) income 1,116 0 0 0 0 830 1,946
Distributions to members (3,256) 0 0 0 0 0 (3,256)
Accumulated unpaid preferred returns (7,737) 0 0 0 0 0 (7,737)
Accretion of redeemable preferred and issuance costs (626) 0 0 0 0 0 (626)
Equity-based compensation 154 0 0 0 0 0 154
Ending balance at Sep. 30, 2018 15,963 $ 0 $ 0 0 0 5,093 21,056
Ending balance (in shares) at Sep. 30, 2018   0 0        
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net (loss) income             0
Distributions to members             (3,364)
Accumulated unpaid preferred returns             8,768
Accretion of redeemable preferred and issuance costs             649
Ending balance at Sep. 30, 2019             86,018
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income 35,657 $ 0 $ 0 0 0 1,606 37,263
Distributions to members (10,587) 0 0 0 0 (500) (11,087)
Accumulated unpaid preferred returns (8,768) 0 0 0 0 0 (8,768)
Accretion of redeemable preferred and issuance costs (649) 0 0 0 0 0 (649)
Equity-based compensation 154 0 0 0 0 0 154
Ending balance at Sep. 30, 2019 31,770 $ 0 $ 0 0 0 6,199 37,969
Ending balance (in shares) at Sep. 30, 2019   0 0        
Ending balance at Sep. 30, 2020             0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income             48,508
Ending balance at Sep. 30, 2020 $ 0 $ 104 $ 46 $ 105,947 $ 16,757 $ 50,433 $ 173,287
Ending balance (in shares) at Sep. 30, 2020   10,392 4,583