XML 97 R56.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions (FY) (Tables)
 9 Months Ended 12 Months Ended
Jun. 30, 2020
Sep. 30, 2019
Acquisition [Abstract]    
Allocation of Purchase Price
The table below summarizes the fair values of the assets acquired at the acquisition date, including the goodwill recorded as a result of these transactions.

($ in thousands)
 
Three
Months
ended
June 30, 2019
  
Nine
Months
Ended
June 30,
2019
 
Prepaid expenses
 
$
38
  
$
164
 
Accounts receivable
  
101
   
236
 
Inventory
  
4,406
   
31,701
 
Property and equipment
  
7,000
   
7,037
 
Identifiable intangible assets
  
1,860
   
9,852
 
Goodwill
  
1,860
   
9,947
 
Liabilities assumed
  
(4,932
)
  
(29,717
)
Total purchase price
 
$
10,333
  
$
29,220
 
  
OneWater LLC [Member]    
Acquisition [Abstract]    
Unaudited Pro forma Results of Operations  
The following unaudited pro forma results of operations for the fiscal years ended September 30, 2019, 2018 and 2017 assumes that all 2019, 2018 and 2017 acquisitions were completed on October 1, 2016.

 
 
2019
  
2018
  
2017
 
 
 
($ in thousands, except per share data)
 
Pro forma revenues
 
$
827,488
  
$
765,992
  
$
659,263
 
Pro forma net income (loss) attributable to common interest holders
  
28,686
   
(415
)
  
(946
)
Pro forma income (loss) per share:
            
Basic
 
$​
376.85  
$
(5.51
)
 
$
(12.62
)
Diluted
 
$
277.71
  
$
(5.51
)
 
$
(12.62
)
Allocation of Purchase Price  
The table below summarizes the fair values of the assets acquired at the acquisition date, including the goodwill recorded as a result of these transactions.

​
 
2019
  
2018
 
​
 
($ in thousands)
 
Prepaid expenses
 
$
249
  
$
430
 
Accounts receivable
  
2,062
     
Inventory
  
54,023
   
29,154
 
Property and equipment
  
7,045
   
731
 
Identifiable intangible assets
  
13,572
   
13,020
 
Goodwill
  
16,879
   
14,255
 
Liabilities assumed
  
(45,189
)
  
(26,619
 
Total purchase price
 
$
48,641
  
$
30,971