XML 46 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Members' Equity (FY) - USD ($)
$ in Thousands
Redeemable Preferred Interest in Subsidiary [Member]
OneWater LLC [Member]
Redeemable Preferred Interest in Subsidiary [Member]
OneWater LLC [Member]
Cash Distribution [Member]
Members Equity Common Interest [Member]
OneWater LLC [Member]
Members Equity Common Interest [Member]
OneWater LLC [Member]
Cash Distribution [Member]
Members Equity Non-controlling Interest in Subsidiary [Member]
OneWater LLC [Member]
Members Equity Non-controlling Interest in Subsidiary [Member]
OneWater LLC [Member]
Cash Distribution [Member]
Members Equity [Member]
Members Equity [Member]
OneWater LLC [Member]
Members Equity [Member]
OneWater LLC [Member]
Cash Distribution [Member]
Total
OneWater LLC [Member]
Beginning balance at Sep. 30, 2016 $ 0   $ 84,086   $ 0     $ 84,086      
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Non-controlling interest in subsidiary 0   0   1,750     1,750      
Net (loss) income 0   (4,272)   13     (4,259)      
Distributions to members   $ 0   $ (47,202)   $ 0     $ (47,202)    
Issuance of redeemable preferred interest in subsidiary, net of issuance costs of $2.1 million 64,963   0   0     0      
Accumulated unpaid preferred returns 6,175   (6,175)   0     (6,175)      
Accretion of redeemable preferred and issuance costs 557   (557)   0     (557)      
Equity-based compensation 0   432   0     432      
Ending balance at Sep. 30, 2017 71,695   26,312   1,763     28,075      
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Non-controlling interest in subsidiary 0   0   2,500     2,500      
Net (loss) income 0   1,116   830     1,946      
Distributions to members   0   (3,256)   0     (3,256)    
Accumulated unpaid preferred returns 7,737   (7,737)   0     (7,737)      
Preferred issuance costs (93)   0   0     0      
Accretion of redeemable preferred and issuance costs 626   (626)   0     (626)      
Equity-based compensation 0   154   0     154      
Ending balance at Sep. 30, 2018 79,965   15,963   5,093     21,056   $ 79,965 $ 79,965
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Distributions to members                   (823)  
Accumulated unpaid preferred returns                   2,057  
Accretion of redeemable preferred and issuance costs                   157  
Equity-based compensation             $ 39     39  
Ending balance at Dec. 31, 2018                   81,356  
Beginning balance at Sep. 30, 2018 79,965   15,963   5,093     21,056   79,965 79,965
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Net (loss) income 0   35,657   1,606     37,263      
Distributions to members   $ (3,364)   $ (10,587)   $ (500)     $ (11,087)    
Accumulated unpaid preferred returns 8,768   (8,768)   0     (8,768)      
Accretion of redeemable preferred and issuance costs 649   (649)   0     (649)      
Equity-based compensation 0   154   0     154      
Ending balance at Sep. 30, 2019 86,018   31,770   6,199     37,969   86,018 86,018
Beginning balance at Dec. 31, 2018                   81,356  
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Accumulated unpaid preferred returns                   2,108  
Accretion of redeemable preferred and issuance costs                   156  
Equity-based compensation             38     38  
Ending balance at Mar. 31, 2019                   83,620  
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Distributions to members                   (1,708)  
Accumulated unpaid preferred returns                   2,161  
Accretion of redeemable preferred and issuance costs                   157  
Equity-based compensation             39     39  
Ending balance at Jun. 30, 2019                   84,230  
Beginning balance at Sep. 30, 2019 $ 86,018   $ 31,770   $ 6,199     $ 37,969   86,018 $ 86,018
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Distributions to members                   (1,310)  
Accumulated unpaid preferred returns                   2,183  
Accretion of redeemable preferred and issuance costs                   162  
Equity-based compensation             39     39  
Ending balance at Dec. 31, 2019                   87,053  
Beginning balance at Mar. 31, 2020                   0  
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Equity-based compensation             $ 0     780  
Ending balance at Jun. 30, 2020                   $ 0