XML 53 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Dec. 31, 2019
Sep. 30, 2019
Current assets:    
Cash $ 10 $ 10
Other assets:    
Total assets 10 10
Liabilities and Members' Equity    
Commitments and Contingencies (Note 4)
Stockholder's Equity:    
Common stock, $0.01 par value per share, 1,000 shares authorized, 1,000 shares issued and outstanding at December 31, 2019 and September 30, 2019 10 10
Total liabilities and stockholder's equity 10 10
OneWater LLC [Member]    
Current assets:    
Cash 10,461 11,108
Restricted cash 250 384
Accounts receivable 9,574 15,294
Inventories 313,837 277,338
Prepaid expenses and other current assets 11,945 9,969
Total current assets 346,067 314,093
Property and equipment, net 17,489 15,954
Other assets:    
Deposits 345 345
Identifiable intangible assets 61,304 61,304
Goodwill 113,059 113,059
Total other assets 174,708 174,708
Total assets 538,264 504,755
Current liabilities:    
Accounts payable 5,610 5,546
Other payables and accrued expenses 14,188 16,567
Customer deposits 7,736 4,880
Note payable - floor plan 264,481 225,377
Current portion of long-term debt 6,823 11,124
Total current liabilities 298,838 263,494
Long-term Liabilities:    
Other long-term liabilities 1,569 1,598
Warrant liability 50,116 50,887
Long-term debt, net of current portion and unamortized debt issuance costs 67,013 64,789
Total liabilities 417,536 380,768
Redeemable preferred interest in subsidiary 87,053 86,018
Members' Equity:    
Members' Equity attributable to One Water Marine Holdings, LLC 27,961 31,770
Equity attributable to non-controlling interests 5,714 6,199
Stockholder's Equity:    
Total liabilities and stockholder's equity $ 538,264 $ 504,755