|
Nevada
|
| |
7990
|
| |
84-4052441
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification No.) |
|
|
Scott D. Miller
Sullivan & Cromwell LLP 125 Broad Street New York, New York 10004 Tel: (212) 558-4000 |
| |
Joel L. Rubinstein
Jonathan P. Rochwarger Elliott M. Smith White & Case LLP 1221 Avenue of the Americas New York, New York 10020 Tel: (212) 819-8200 |
|
| Large accelerated filer | | | ☐ | | | Accelerated filer | | | ☐ | |
| Non-accelerated filer | | | ☒ | | | Smaller reporting company | | | ☒ | |
| | | | | | | Emerging growth company | | | ☒ | |
| | |||||||||||||||||||||||||
Title of Each Class of Securities to be Registered
|
| | |
Amount
to be Registered(1) |
| | |
Proposed
Maximum Offering Price Per Share |
| | |
Proposed
Maximum Aggregate Offering Price(1)(2) |
| | |
Amount of
Registration Fee(3)(4) |
| |||||||||
Class A common stock, par value $0.0001 per share
|
| | |
18,400,000 (4)
|
| | | | $ | 56.12 | | | | | | $ | 1,032,608,000 | | | | | | $ | 112,657.54 | | |
Total Registration Fee
|
| | | | | | | | | | | | | | | $ | 1,032,608,000 | | | | | | $ | 112,657.54 | | |
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | v | | | |
| | | | | 1 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 48 | | | |
| | | | | 49 | | | |
| DILUTION | | | | | 50 | | |
| | | | | 51 | | | |
| | | | | 52 | | | |
| | | | | 55 | | | |
| | | | | 60 | | | |
| | | | | 65 | | | |
| | | | | 94 | | | |
| | | | | 99 | | | |
| | | | | 122 | | | |
| | | | | 133 | | | |
| | | | | 144 | | | |
| | | | | 156 | | | |
| | | | | 166 | | | |
| | | | | 169 | | | |
| | | | | 173 | | | |
| | | | | 181 | | | |
| | | | | 185 | | | |
| | | | | 190 | | | |
| | | | | 190 | | | |
| | | | | 191 | | | |
| | | | | F-1 | | |
|
Class A common stock offered by us
|
| | 16,000,000 shares (or 18,400,000 shares if the underwriters exercise their option to purchase additional shares in full) | |
|
Class A common stock offered by selling stockholders
|
| | 16,000,000 shares (or 18,400,000 shares if the underwriters exercise their option to purchase additional shares in full) | |
|
Option to purchase additional shares of Class A common stock
|
| | We and the selling stockholders have granted the underwriters an option to purchase up to an aggregate of 4,800,000 shares of Class A common stock. This option is exercisable, in whole or in part, within 30 days after the date of this prospectus. | |
|
Class A common stock to be outstanding immediately after this offering
|
| | 373,402,499 shares (or 375,802,499 shares if the underwriters exercise their option to purchase additional shares in full) | |
|
Use of proceeds
|
| |
We estimate that after deducting underwriting discounts and commissions and estimated offering expenses payable by us, we will receive approximately $ million of net proceeds from this offering (or $ million if the underwriters exercise their option to purchase additional shares).
We currently intend to use the net proceeds from the offering for general corporate purposes.
We will not receive any proceeds from the sale of shares of Class A common stock by the selling stockholders. We will, however, bear the costs associated with the sale of shares by the selling stockholders, other than underwriting discounts and commissions. See “Use of Proceeds.”
|
|
|
Risk Factors
|
| | Investing in our Class A common stock involves a high degree of risk. See “Risk Factors” in this prospectus. | |
|
Ticker Symbol
|
| | “DKNG” for our Class A common stock. | |
| | |
Pro Forma
Combined |
| |||
| | |
(in thousands,
except share and per share data) |
| |||
Summary Unaudited Pro Forma Condensed Combined Statement of Operations
Data Six Months Ended June 30, 2020 |
| | | | | | |
Revenue
|
| | |
$
|
188,443
|
| |
Net loss per share – basic and diluted
|
| | | $ | (0.69) | | |
Weighted-average Class A shares outstanding — basic and diluted
|
| | | | 351,964,934 | | |
Summary Unaudited Pro Forma Condensed Combined Statement of Operations
Data Year Ended December 31, 2019 |
| | | | | | |
Revenue
|
| | | $ | 431,834 | | |
Net loss per share – basic and diluted
|
| | | $ | (0.50) | | |
Weighted-average Class A shares outstanding — basic and diluted
|
| | | | 351,964,934 | | |
| | |
As of June 30,
2020 |
| | | | | | | | | | | | | |||
| | |
Actual
|
| |
As adjusted
|
| | | | | | | ||||||
Cash and cash equivalents
|
| | | $ | 1,244,266 | | | | | $ | 2,241,234 | | | | |
|
A
|
| |
Stockholders’ Equity: | | | | | | | | | | | | | | | | | | | |
Class A common stock, $0.0001 par value; 354,251 shares issued
and outstanding at June 30, 2020 |
| | | | 35 | | | | | | 37 | | | | |
|
A
|
| |
Class B common stock, $0.0001 par value; 393,014 shares issued
and outstanding at June 30, 2020 |
| | | | 39 | | | | | | 39 | | | | | | | | |
Additional paid-in capital
|
| | | | 3,395,129 | | | | | | 4,392,095 | | | | |
|
A
|
| |
Accumulated deficit
|
| | | | (1,228,901) | | | | | | (1,228,901) | | | | | | | | |
Accumulated other comprehensive income
|
| | | | 24,986 | | | | | | 24,986 | | | | |||||
Total parent stockholders’ equity
|
| | | | 2,191,288 | | | | | | 3,188,256 | | | | | | | | |
Total Capitalization
|
| | | | 2,191,288 | | | | | | 3,188,256 | | | | | | | | |
|
Assumed public offering price per share
|
| | | | | | | | | $ | 63.78 | | |
|
Net tangible book value per share as of June 30, 2020
|
| | | $ | 3.30 | | | | | | | | |
|
Increase in as adjusted net tangible book value per share attributable to investors in this offering
|
| | | $ | 2.55 | | | | | | | | |
|
As adjusted net tangible book value per share after this offering
|
| | | | | | | | | $ | 5.85 | | |
|
As adjusted dilution per share to investors in this offering
|
| | | | | | | | | $ | 57.93 | | |
| | |
For the six months ended June 30,
|
| |
For the year ended December 31,
|
| ||||||||||||||||||||||||
Statement of Operations Data
|
| |
2020
|
| |
2019
|
| |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||
| | |
(unaudited)
|
| |
(unaudited)
|
| |
(audited)
|
| |
(audited)
|
| |
(audited)
|
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Revenue
|
| | | $ | 159,473 | | | | | $ | 125,482 | | | | | $ | 323,410 | | | | | $ | 226,277 | | | | | $ | 191,844 | | |
Total costs and expenses
|
| | | | 386,034 | | | | | | 184,220 | | | | | | 469,955 | | | | | | 303,058 | | | | | | 265,042 | | |
Loss from operations
|
| | | | (226,561) | | | | | | (58,738) | | | | | | (146,545) | | | | | | (76,781) | | | | | | (73,198) | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income (expense), net
|
| | | | (2,939) | | | | | | 1,087 | | | | | | 1,348 | | | | | | 666 | | | | | | (1,541) | | |
Gain on initial equity method
investment |
| | | | — | | | | | | — | | | | | | 3,000 | | | | | | — | | | | | | — | | |
Other expense, net
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (607) | | |
Income Tax Provision
|
| | | | 332 | | | | | | 16 | | | | | | 58 | | | | | | 105 | | | | | | 210 | | |
Loss from equity method investment
|
| | | | 285 | | | | | | — | | | | | | 479 | | | | | | — | | | | | | — | | |
Net Loss
|
| | | $ | (230,117) | | | | | $ | (57,667) | | | | | $ | (142,734) | | | | | $ | (76,220) | | | | | $ | (75,556) | | |
Statement of Cash Flows Data
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net cash provided by (used in) operating activities
|
| | | | (134,971) | | | | | | (39,813) | | | | | | (78,880) | | | | | | (45,579) | | | | | | (88,437) | | |
Net cash provided by (used in) investing activities
|
| | | | (198,652) | | | | | | (19,420) | | | | | | (42,271) | | | | | | (26,672) | | | | | | (7,715) | | |
Net cash provided by (used in) financing activities
|
| | | | 1,501,100 | | | | | | 8,775 | | | | | | 79,776 | | | | | | 140,892 | | | | | | 118,531 | | |
| | |
As of June 30,
|
| |
As of December 31,
|
| ||||||||||||
Balance Sheet Data
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(unaudited)
|
| |
(audited)
|
| |
(audited)
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Total assets
|
| | | $ | 2,516,137 | | | | | $ | 330,725 | | | | | $ | 299,393 | | |
Total liabilities
|
| | | | 324,849 | | | | | | 380,305 | | | | | | 223,343 | | |
Total redeemable convertible preferred stock and stockholders’ deficit
|
| | | | 2,191,288 | | | | | | (49,580) | | | | | | 76,050 | | |
| | |
Six months ended June 30,
|
| |
Year ended December 31,
|
| ||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Revenue
|
| | | $ | 159,473 | | | | | $ | 125,482 | | | | | $ | 323,410 | | | | | $ | 226,227 | | | | | $ | 191,844 | | |
Net Loss
|
| | | | (230,117) | | | | | | (57,667) | | | | | | (142,734) | | | | | | (76,220) | | | | | | (75,556) | | |
Adjusted EBITDA(1)
|
| | | $ | (106,956) | | | | | $ | (41,516) | | | | | $ | (98,640) | | | | | $ | (58,850) | | | | | $ | (48,884) | | |
Total Consideration (in 000s)
|
| |
Amounts
|
| |||
Share consideration – DraftKings
|
| | | $ | 3,620,939 | | |
Cash consideration – SBTech(1)
|
| | | | 186,476 | | |
Share consideration – SBTech(2)
|
| | | | 789,065 | | |
Total Merger Consideration
|
| | | $ | 4,596,480 | | |
| | |
For the
Six Months ended June 30, 2020 |
| |
For the
period from January 1, 2020 to April 23, 2020 |
| |
For the
period from January 1, 2020 to April 23, 2020 |
| |
Accounting
Policies and Reclassification Adjustments (Note 2) |
| | | | | | | | | | | | | |
Purchase
Accounting Adjustments (Note 4 – PPA) |
| | | | | | | |
For the
Six Months ended June 30, 2020 |
| | ||||||||||||||||||||
| | |
DraftKings
(Historical) |
| |
DEAC
(Historical) |
| |
SBTech
(As Adjusted) (Note 3) |
| |
Pro Forma
Adjustments (Note 4 – PF) |
| | | | | | | | | | | | | |
Pro Forma
Combined |
| | |||||||||||||||||||||||||||||
Revenue
|
| | | $ | 159,473 | | | | | $ | — | | | | | $ | 28,970 | | | | | $ | — | | | | | $ | — | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 188,443 | | | | ||
Cost of revenue
|
| | | | 90,746 | | | | | | — | | | | | | 12,609 | | | | | | — | | | | | | — | | | | | | | | | | | | 18,275 | | | | |
|
AA
|
| | | | | 121,630 | | | | ||
Gross Profit
|
| | | | 68,727 | | | | | | — | | | | | | 16,361 | | | | | | — | | | | | | — | | | | | | | | | | | | (18,275) | | | | | | | | | | | | 66,813 | | | | ||
Operating Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales and marketing
|
| | | | 99.894 | | | | | | — | | | | | | 4,346 | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 104,240 | | | | ||
General and administrative
|
| | | | 146,804 | | | | | | 1,979 | | | | | | 12,291 | | | | | | — | | | | | | (20,569) | | | | |
|
AA
|
| | | | | 16 | | | | |
|
BB
|
| | | | | 130,625 | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250 | | | | |
|
DD
|
| | | | | | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | (10,146) | | | | |
|
EE
|
| | | | | | |||||||||||||||||
Product and technology
|
| | | | 48,590 | | | | | | — | | | | | | — | | | | | | 17,635 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 66,225 | | | | ||
Research and development expenses
|
| | | | — | | | | | | — | | | | | | 17,635 | | | | | | (17,635) | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | — | | | | ||
Total Operating Expenses
|
| | | | 295,288 | | | | | | 1,979 | | | | | | 34,272 | | | | | | — | | | | | | (30,465) | | | | | | | | | | | | 16 | | | | | | | | | | | | 301,090 | | | | ||
(Loss) / Income from Operations
|
| | | | (226,561) | | | | | | (1,979) | | | | | | (17,911) | | | | | | — | | | | | | 30,465 | | | | | | | | | | | | (18,291) | | | | | | | | | | | | (234,277) | | | | ||
Interest income (expense)
|
| | | | (2,939) | | | | | | — | | | | | | — | | | | | | (460) | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | (3,399) | | | | ||
Other income - interest on Trust Account
|
| | | | — | | | | | | 1,444 | | | | | | — | | | | | | — | | | | | | (1,444) | | | | |
|
BB
|
| | | | | — | | | | | | | | | | | | — | | | | ||
Financial Income
|
| | | | — | | | | | | — | | | | | | 14 | | | | | | (14) | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | — | | | | ||
Financial Expenses
|
| | | | — | | | | | | — | | | | | | (474) | | | | | | 474 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | — | | | | ||
(Loss)/Income before Income Tax Expense
|
| | | | (229,500) | | | | | | (535) | | | | | | (18,371) | | | | | | — | | | | | | 29,021 | | | | | | | | | | | | (18,291) | | | | | | | | | | | | (237,676) | | | | ||
Income Tax Expense/(Benefit)
|
| | | | 332 | | | | | | 316 | | | | | | 121 | | | | | | — | | | | | | 8,008 | | | | |
|
CC
|
| | | | | (5,048) | | | | |
|
CC
|
| | | | | 3,729 | | | | ||
Loss from equity method investment
|
| | | | 285 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 285 | | | | ||
Net (Loss)/Income
|
| | | | (230,117) | | | | | | (851) | | | | | | (18,492) | | | | | | — | | | | | | 21,013 | | | | | | | | | | | | (13,243) | | | | | | | | | | | | (241,690) | | | | ||
Earnings per Share | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Weighted average Class A shares outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 351,964,934 | | | | ||
Loss per share (Basic and Diluted) attributable to Class A
common stockholders |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (0.69) | | | |
| | |
For the
Year ended December 31, 2019 |
| |
March 27,
2019 (inception) to December 31, 2019 |
| |
For the
Year ended December 31, 2019 |
| |
Accounting
Policies and Reclassification Adjustments (Note 2) |
| |
Pro Forma
Adjustments (Note 4 – PF) |
| | | | | | | |
Purchase
Accounting Adjustments (Note 4 – PPA) |
| | | | | | | |
For the
Year ended December 31, 2019 |
| |||||||||||||||||||||
| | |
DraftKings
(Historical) |
| |
DEAC
(Historical) |
| |
SBTech
(As Adjusted) (Note 3) |
| | | | | | | | | | | | | |
Pro Forma
Combined |
| ||||||||||||||||||||||||||||||
Revenue
|
| | | $ | 323,410 | | | | | $ | — | | | | | $ | 108,424 | | | | | $ | — | | | | | $ | — | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 431,834 | | |
Cost of revenue
|
| | | | 103,889 | | | | | | — | | | | | | 60,649 | | | | | | — | | | | | | — | | | | | | | | | | | | 64,253 | | | | |
|
AA
|
| | | | | 228,791 | | |
Gross Profit
|
| | | | 219,521 | | | | | | — | | | | | | 47,775 | | | | | | — | | | | | | — | | | | | | | | | | | | (64,253) | | | | | | | | | | | | 203,043 | | |
Operating Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales and marketing
|
| | | | 185,269 | | | | | | — | | | | | | 7,592 | | | | | | — | | | | | | — | | | | | | | | | | | | 40 | | | | |
|
BB
|
| | | | | 192,901 | | |
General and administrative
|
| | | | 124,868 | | | | | | 1,857 | | | | | | 13,230 | | | | | | — | | | | | | (12,760) | | | | |
|
AA
|
| | | | | 1,188 | | | | |
|
BB
|
| | | | | 128,883 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 500 | | | | |
|
DD
|
| | | | | | | | | | | | | | | | | | | |
Product and technology
|
| | | | 55,929 | | | | | | — | | | | | | — | | | | | | 20,408 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 76,337 | | |
Research and development expenses
|
| | | | — | | | | | | — | | | | | | 20,408 | | | | | | (20,408) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Total Operating Expenses
|
| | | | 366,066 | | | | | | 1,857 | | | | | | 41,230 | | | | | | — | | | | | | (12,260) | | | | | | | | | | | | 1,228 | | | | | | | | | | | | 398,121 | | |
(Loss) / Income from
Operations |
| | | | (146,545) | | | | | | (1,857) | | | | | | 6,545 | | | | | | — | | | | | | 12,260 | | | | | | | | | | | | (65,481) | | | | | | | | | | | | (195,078) | | |
Interest income (expense)
|
| | | | 1,348 | | | | | | — | | | | | | — | | | | | | (164) | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 1,184 | | |
Other income - interest on Trust Account
|
| | | | — | | | | | | 5,111 | | | | | | — | | | | | | — | | | | | | (5,111) | | | | |
|
BB
|
| | | | | — | | | | | | | | | | | | — | | |
Gain on initial equity method
investment |
| | | | 3,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 3,000 | | |
Financial Income
|
| | | | — | | | | | | — | | | | | | 26 | | | | | | (26) | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | — | | |
Financial Expenses
|
| | | | — | | | | | | — | | | | | | (190) | | | | | | 190 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | — | | |
(Loss)/Income before Income
Tax Expense |
| | | | (142,197) | | | | | | 3,254 | | | | | | 6,381 | | | | | | — | | | | | | 7,149 | | | | | | | | | | | | (65,481) | | | | | | | | | | | | (190,894) | | |
Income Tax Expense/(Benefit)
|
| | | | 58 | | | | | | 944 | | | | | | 796 | | | | | | — | | | | | | 1,973 | | | | |
|
CC
|
| | | | | (18,081) | | | | |
|
CC
|
| | | | | (14,310) | | |
Loss from equity method investment
|
| | | | 479 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 479 | | |
Net (Loss)/Income
|
| | | | (142,734) | | | | | | 2,310 | | | | | | 5,585 | | | | | | — | | | | | | 5,176 | | | | | | | | | | | | (47,400) | | | | | | | | | | | | (177,063) | | |
Earnings per Share | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average Class A shares outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 351,964,934 | | |
Loss per share (Basic and Diluted) attributable to Class A common stockholders
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (0.50) | | |