XML 39 R29.htm IDEA: XBRL DOCUMENT v3.23.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of fair values of the assets acquired and liabilities assumed by major class
The following table summarizes the preliminary purchase price allocation of the fair value of assets acquired and liabilities assumed in the acquisition of Legacy Spruce Power, as adjusted, during the measurement period:

(Amounts in thousands)Initial Purchase Price AllocationMeasurement Period AdjustmentsUpdated Purchase Price Allocation
Total purchase consideration:
Cash, net of cash acquired, and restricted cash$32,585 $— $32,585 
Allocation of consideration to assets acquired and liabilities assumed:
Accounts receivable, net10,995 — 10,995 
Prepaid expenses and other current assets6,768 (2,405)4,363 
Solar energy systems406,298 89,268 495,566 
Other property and equipment337 — 337 
Intangible assets— 11,980 11,980 
Interest rate swap assets26,698 — 26,698 
Right-of-use asset3,279 (328)2,951 
Other assets358 (102)256 
Goodwill158,636 (129,879)28,757 
Accounts payable(2,620)(22)(2,642)
Unfavorable solar renewable energy agreements (10,500)(10,500)
Accrued expenses(13,061)(241)(13,302)
Lease liability(3,382)42 (3,340)
Long-term debt(510,002)2,772 (507,230)
Other liabilities(335)292 (43)
Redeemable noncontrolling interests and noncontrolling interests(51,384)39,123 (12,261)
Total assets acquired and liabilities assumed$32,585 $— $32,585 
Schedule of acquired finite-lived intangible assets
The gross intangibles acquired are amortized over their respective estimated useful lives as follows:

(Amounts in thousands)Asset LiabilityEstimated Life (in years)
Solar renewable energy agreements$340 $10,500 
3 to 6
Performance based incentives agreements$3,240 $— 13
Trade name$8,400 $— 30
Total intangibles acquired$11,980 $10,500 
Schedule of supplemental disclosure of pro forma information
The following table presents the Company’s pro forma combined results of operations for the three and six months ended June 30, 2022:
Three Months EndedSix Months Ended
(Amounts in thousands, except per share data)June 30, 2022
Revenues$22,204 $39,195 
Net income from continuing operations$3,369 $14,018 
Net loss from discontinued operations(4,851)(20,794)
Net loss$(1,482)$(6,776)
Per share amounts:
Net income from continuing operations - basic and diluted$0.02 $0.10 
Net loss from discontinued operations - basic and diluted$(0.03)$(0.15)