XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of fair values of the assets acquired and liabilities assumed by major class The following table summarizes the preliminary purchase price allocation of the fair value of assets acquired and liabilities assumed in the acquisition of Spruce Power, as adjusted, during the measurement period:
(Amounts in thousands)Initial Purchase Price AllocationMeasurement Period AdjustmentsUpdated Purchase Price Allocation
Total purchase consideration:
Cash, net of cash acquired, and restricted cash$32,585 $— $32,585 
Allocation of consideration to assets acquired and liabilities assumed:
Accounts receivable, net10,995 — 10,995 
Prepaid expenses and other current assets6,768 (2,405)4,363 
Solar energy systems406,298 89,268 495,566 
Other property and equipment337 — 337 
Intangible assets— 11,980 11,980 
Interest rate swap assets26,698 — 26,698 
Right-of-use asset3,279 (328)2,951 
Other assets358 (102)256 
Goodwill158,636 (129,879)28,757 
Accounts payable(2,620)(22)(2,642)
Unfavorable solar renewable energy agreements (10,500)(10,500)
Accrued expenses(13,061)(241)(13,302)
Lease liability(3,382)42 (3,340)
Long-term debt(510,002)2,772 (507,230)
Other liabilities(335)292 (43)
Redeemable noncontrolling interests and noncontrolling interests(51,384)39,123 (12,261)
Schedule of supplemental disclosure of pro forma information
The following table presents the Company’s pro forma combined results of operations for the three months ended March 31, 2022:
(Amounts in thousands, except share and per share data)2022
Revenues$16,991 
Net income from continuing operations$10,649 
Net loss from discontinued operations(15,943)
Net income$(5,294)
Per share amounts:
Net income from continuing operations - basic$0.08 
Net income from continuing operations - diluted$0.08 
Net loss from discontinued operations - basic$(0.11)
Net loss from discontinued operations - diluted$(0.11)
Schedule of acquired finite-lived intangible assets
The intangible assets are amortized over their respective estimated useful lives as follows:

(Amounts in thousands)Asset AmountLiability AmountEstimated Life (in years)
Solar renewable energy agreements$340 $10,500 6.0
Performance based incentives agreements$3,240 $— 13.0
Tradenames$8,400 $— 30.0