XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Unaudited Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2019 $ 8 $ 53,887 $ (67,595) $ (13,700)
Balance (in Shares) at Dec. 31, 2019 80,400,727      
Exercise of warrants 34 34
Exercise of warrants (in Shares) 2,584,637      
Exercise of stock options
Exercise of stock options (in Shares) 5,300      
Stock-based compensation expense 52 52
Net income (loss) (6,454) (6,454)
Balance at Mar. 31, 2020 $ 8 53,973 (74,049) (20,068)
Balance (in Shares) at Mar. 31, 2020 82,990,664      
Stock-based compensation expense 225 225
Net income (loss) (13,499) (13,499)
Balance at Jun. 30, 2020 $ 8 54,198 (87,548) (33,342)
Balance (in Shares) at Jun. 30, 2020 82,990,664      
Exercise of warrants 850 850
Exercise of warrants (in Shares) 1,064,524      
Exercise of stock options 21 21
Exercise of stock options (in Shares) 85,705      
Stock-based compensation expense 386 386
Net income (loss) (2,277) (2,277)
Balance at Sep. 30, 2020 $ 8 55,455 (89,825) (34,362)
Balance (in Shares) at Sep. 30, 2020 84,140,893      
Balance at Dec. 31, 2020 $ 13 317,084 (128,201) 188,896
Balance (in Shares) at Dec. 31, 2020 131,365,254      
Exercise of warrants
Exercise of warrants (in Shares) 233,555      
Exercise of Public warrants $ 1 85,554 85,555
Exercise of Public warrants (in Shares) 7,441,020      
Settlement of warrant liability upon exercise of warrants 47,162 47,162
Settlement of warrant liability upon call of warrants 591 591
Proceeds from PIC shares recapitalization 75 75
Exercise of stock options 16 16
Exercise of stock options (in Shares) 65,875      
Stock-based compensation expense 442 442
Net income (loss) 61,914 61,914
Balance at Mar. 31, 2021 $ 14 450,924 (66,287) 384,651
Balance (in Shares) at Mar. 31, 2021 139,105,704      
Exercise of stock options 7 7
Exercise of stock options (in Shares) 29,870      
Issuance of shares in business combination with World Energy 1,439 1,439
Issuance of shares in business combination with World Energy (in Shares) 231,002      
Stock-based compensation expense 754 754
Net income (loss) (10,469) (10,469)
Balance at Jun. 30, 2021 $ 14 453,124 (76,756) 376,382
Balance (in Shares) at Jun. 30, 2021 139,366,576      
Exercise of stock options 9 9
Exercise of stock options (in Shares) 37,338      
Stock-based compensation expense 1,194 1,194
Net income (loss) (7,531) (7,531)
Balance at Sep. 30, 2021 $ 14 $ 454,327 $ (84,287) $ 370,054
Balance (in Shares) at Sep. 30, 2021 139,403,914