XML 21 R6.htm IDEA: XBRL DOCUMENT v3.20.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE NONCONTROLLING INTERESTS AND STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Convertible Preferred Stock
Series A Convertible Preferred Stock
Convertible Preferred Stock
Series C Convertible Preferred Stock
Common Stock
Common Stock
Series A Common Stock
Common Stock
Series B Common Stock
Additional Paid-in Capital - Convertible Preferred Stock
Additional Paid-in Capital - Common Stock
Accumulated Deficit
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2018 $ 85,680                
Increase (Decrease) in Redeemable Noncontrolling Interests [Roll Forward]                  
Net income (loss) 3,018                
Contributions from redeemable noncontrolling interests 18,030                
Distributions to redeemable noncontrolling interests (3,652)                
Costs related to redeemable noncontrolling interests (1,562)                
Equity in subsidiaries attributable to parent (10,125)                
Other, net 2,627                
Redeemable noncontrolling interest, ending balance at Mar. 31, 2019 94,016                
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2018   44,942,594 13,006,780   8,612,728 21,727      
Stockholders' equity, beginning balance at Dec. 31, 2018 501,118 $ 449 $ 130   $ 86 $ 0 $ 701,326 $ 85,439 $ (286,312)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (38,514)               (38,514)
Issuance of stock, net (in shares)           2,143      
Issuance of stock, net 4             4  
Repurchase of convertible preferred stock (in shares)   (13,484)              
Repurchase of convertible preferred stock (191)           (183)   (8)
Equity in subsidiaries attributable to parent 10,125               10,125
Equity-based compensation expense 281             281  
Other, net 491           493   (2)
Stockholders' equity, ending balance (in shares) at Mar. 31, 2019   44,929,110 13,006,780   8,612,728 23,870      
Stockholders' equity, ending balance at Mar. 31, 2019 473,314 $ 449 $ 130   $ 86 $ 0 701,636 85,724 (314,711)
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2019 172,305                
Increase (Decrease) in Redeemable Noncontrolling Interests [Roll Forward]                  
Net income (loss) (5,929)                
Contributions from redeemable noncontrolling interests 102,342                
Distributions to redeemable noncontrolling interests (1,373)                
Costs related to redeemable noncontrolling interests (707)                
Equity in subsidiaries attributable to parent (24,164)                
Other, net (47)                
Redeemable noncontrolling interest, ending balance at Mar. 31, 2020 242,427                
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2019       83,980,885          
Stockholders' equity, beginning balance at Dec. 31, 2019 645,935     $ 8       1,007,751 (361,824)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (71,075)               (71,075)
Issuance of stock, net (in shares)       45,405          
Issuance of stock, net 214             214  
Equity in subsidiaries attributable to parent 24,164               24,164
Equity-based compensation expense 2,690             $ 2,690  
Stockholders' equity, ending balance (in shares) at Mar. 31, 2020       84,026,290          
Stockholders' equity, ending balance at Mar. 31, 2020 $ 592,020     $ 8     $ 1,010,655   $ (418,643)