XML 69 R53.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt - Schedule of Fair Value of Long-term Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Net deferred financing costs and debt discounts $ 59,500 $ 54,800
Carrying Value    
Debt Instrument [Line Items]    
Long-term debt 1,671,772 1,498,711
Estimated Fair Value    
Debt Instrument [Line Items]    
Long-term debt $ 1,790,372 1,517,778
SEI | 7.75% convertible senior notes    
Debt Instrument [Line Items]    
Stated interest rate 7.75%  
SEI | Carrying Value | 7.75% convertible senior notes    
Debt Instrument [Line Items]    
Long-term debt $ 55,000 55,000
SEI | Estimated Fair Value | 7.75% convertible senior notes    
Debt Instrument [Line Items]    
Long-term debt 31,408 37,964
Sunnova Energy Corporation | Carrying Value | Notes payable    
Debt Instrument [Line Items]    
Long-term debt 30 2,428
Sunnova Energy Corporation | Estimated Fair Value | Notes payable    
Debt Instrument [Line Items]    
Long-term debt 30 2,428
AP4 | Carrying Value | Secured term loan    
Debt Instrument [Line Items]    
Long-term debt 0 92,478
AP4 | Estimated Fair Value | Secured term loan    
Debt Instrument [Line Items]    
Long-term debt 0 92,478
HELI | Carrying Value | Solar asset-backed notes    
Debt Instrument [Line Items]    
Long-term debt 217,420 222,305
HELI | Estimated Fair Value | Solar asset-backed notes    
Debt Instrument [Line Items]    
Long-term debt 228,905 223,895
LAPH | Carrying Value | Secured term loan    
Debt Instrument [Line Items]    
Long-term debt 10,743 42,876
LAPH | Estimated Fair Value | Secured term loan    
Debt Instrument [Line Items]    
Long-term debt 10,743 42,876
EZOP | Carrying Value | Warehouse credit facility    
Debt Instrument [Line Items]    
Long-term debt 168,450 121,400
EZOP | Estimated Fair Value | Warehouse credit facility    
Debt Instrument [Line Items]    
Long-term debt 168,450 121,400
HELII | Carrying Value | Solar asset-backed notes    
Debt Instrument [Line Items]    
Long-term debt 244,914 254,314
HELII | Estimated Fair Value | Solar asset-backed notes    
Debt Instrument [Line Items]    
Long-term debt 299,601 281,850
RAYSI | Carrying Value | Solar asset-backed notes    
Debt Instrument [Line Items]    
Long-term debt 130,546 133,155
RAYSI | Estimated Fair Value | Solar asset-backed notes    
Debt Instrument [Line Items]    
Long-term debt 155,092 139,004
HELIII | Carrying Value | Solar loan-backed notes    
Debt Instrument [Line Items]    
Long-term debt 149,059 154,573
HELIII | Estimated Fair Value | Solar loan-backed notes    
Debt Instrument [Line Items]    
Long-term debt 168,524 155,701
SOLI | Carrying Value | Solar asset-backed notes    
Debt Instrument [Line Items]    
Long-term debt 412,500 0
SOLI | Estimated Fair Value | Solar asset-backed notes    
Debt Instrument [Line Items]    
Long-term debt 444,509 0
Revolving credit facility | TEPIIH | Carrying Value | Line of credit    
Debt Instrument [Line Items]    
Long-term debt 0 234,650
Revolving credit facility | TEPIIH | Estimated Fair Value | Line of credit    
Debt Instrument [Line Items]    
Long-term debt 0 234,650
Revolving credit facility | TEPH | Carrying Value | Line of credit    
Debt Instrument [Line Items]    
Long-term debt 193,950 90,325
Revolving credit facility | TEPH | Estimated Fair Value | Line of credit    
Debt Instrument [Line Items]    
Long-term debt 193,950 90,325
Revolving credit facility | TEPINV | Carrying Value | Line of credit    
Debt Instrument [Line Items]    
Long-term debt 89,160 95,207
Revolving credit facility | TEPINV | Estimated Fair Value | Line of credit    
Debt Instrument [Line Items]    
Long-term debt $ 89,160 $ 95,207