XML 308 R69.htm IDEA: XBRL DOCUMENT v3.20.4
Short-Term and Long-Term Debt - Components (Details) - USD ($)
Dec. 31, 2020
Feb. 29, 2020
Dec. 31, 2019
Jul. 31, 2019
Debt Instrument [Line Items]        
Total debt $ 1,419,259,000   $ 785,917,000  
Current portion of debt (68,340,000)   (36,259,000)  
Long-term portion of debt issuance costs (13,906,000)   (5,375,000)  
Long-term debt 1,337,013,000   744,283,000  
$100 million Secured Term Loan and Revolving Credit Facility        
Debt Instrument [Line Items]        
Face amount       $ 100,000,000
$629 Million Term Loan Facility        
Debt Instrument [Line Items]        
Face amount 629,000,000 $ 629,000,000    
Floating rate debt        
Debt Instrument [Line Items]        
Total debt 1,088,905,000   442,312,000  
Floating rate debt | $250 Million Term Loan Facility        
Debt Instrument [Line Items]        
Maximum borrowing capacity 250,000,000      
Total debt 232,813,000   245,313,000  
Floating rate debt | $50 million term loan under $100 Million Facility        
Debt Instrument [Line Items]        
Total debt 46,711,000   49,342,000  
Floating rate debt | $100 million Secured Term Loan and Revolving Credit Facility        
Debt Instrument [Line Items]        
Maximum borrowing capacity 100,000,000      
Floating rate debt | Flex Rainbow Sale and Leaseback        
Debt Instrument [Line Items]        
Total debt 139,781,000   147,657,000  
Floating rate debt | $629 Million Term Loan Facility        
Debt Instrument [Line Items]        
Maximum borrowing capacity 629,000,000      
Total debt 513,200,000   0  
Floating rate debt | Flex Amber Sale and Leaseback        
Debt Instrument [Line Items]        
Total debt 156,400,000   0  
Fix Rate Debt        
Debt Instrument [Line Items]        
Total debt 283,643,000   294,263,000  
Fix Rate Debt | Hyundai Glovis Sale and Charterback        
Debt Instrument [Line Items]        
Total debt 283,643,000   294,263,000  
Line of Credit        
Debt Instrument [Line Items]        
Total debt 46,711,000   49,342,000  
Line of Credit | $50 million term loan under $100 Million Facility        
Debt Instrument [Line Items]        
Face amount 50,000,000      
Line of Credit | $50 million revolving tranche under $100 Million Facility        
Debt Instrument [Line Items]        
Face amount 50,000,000      
Total debt $ 46,711,000   $ 49,342,000